XML 23 R12.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 4 - Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2016
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

NOTE 4 LOANS AND ALLOWANCE FOR LOAN LOSSES


   

March 31,

2016

   

December 31,

2015

 

Residential real estate

  $ 227,026     $ 223,875  

Commercial real estate:

               

Owner-occupied

    71,117       73,458  

Nonowner-occupied

    71,731       72,002  

Construction

    26,512       23,852  

Commercial and industrial

    81,034       81,936  

Consumer:

               

Automobile

    44,952       44,566  

Home equity

    19,558       20,841  

Other

    43,915       45,222  
      585,845       585,752  

Less: Allowance for loan losses

    6,946       6,648  
                 

Loans, net

  $ 578,899     $ 579,104  

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2016 and 2015:


March 31, 2016

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,087     $ 1,959     $ 2,589     $ 1,013     $ 6,648  

Provision for loan losses

    40       17       82       340       479  

Loans charged off

    (104 )     ----       ----       (483 )     (587 )

Recoveries

    162       19       1       224       406  

Total ending allowance balance

  $ 1,185     $ 1,995     $ 2,672     $ 1,094     $ 6,946  

March 31, 2015

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,426     $ 4,195     $ 1,602     $ 1,111     $ 8,334  

Provision for loan losses

    31       6       14       (129 )     (78 )

Loans charged-off

    (97 )     (8 )     (2 )     (261 )     (368 )

Recoveries

    105       17       124       186       432  

Total ending allowance balance

  $ 1,465     $ 4,210     $ 1,738     $ 907     $ 8,320  

The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of March 31, 2016 and December 31, 2015:


March 31, 2016

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ ----     $ 309     $ 1,900     $ 3     $ 2,212  

Collectively evaluated for impairment

    1,185       1,686       772       1,091       4,734  

Total ending allowance balance

  $ 1,185     $ 1,995     $ 2,672     $ 1,094     $ 6,946  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 730     $ 8,022     $ 8,869     $ 218     $ 17,839  

Loans collectively evaluated for impairment

    226,296       161,338       72,165       108,207       568,006  

Total ending loans balance

  $ 227,026     $ 169,360     $ 81,034     $ 108,425     $ 585,845  

December 31, 2015

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ ----     $ 311     $ 1,850     $ 3     $ 2,164  

Collectively evaluated for impairment

    1,087       1,648       739       1,010       4,484  

Total ending allowance balance

  $ 1,087     $ 1,959     $ 2,589     $ 1,013     $ 6,648  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,001     $ 7,318     $ 8,691     $ 218     $ 17,228  

Loans collectively evaluated for impairment

    222,874       161,994       73,245       110,411       568,524  

Total ending loans balance

  $ 223,875     $ 169,312     $ 81,936     $ 110,629     $ 585,752  

The following tables present information related to loans individually evaluated for impairment by class of loans as of March 31, 2016 and December 31, 2015:


March 31, 2016

 

Unpaid Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses

Allocated

 

With an allowance recorded:

                       

Commercial real estate:

                       

Owner-occupied

  $ 204     $ 204     $ 204  

Nonowner-occupied

    393       393       105  

Commercial and industrial

    4,524       4,524       1,900  

Consumer:

                       

Home equity

    218       218       3  

With no related allowance recorded:

                       

Residential real estate

    730       730       ----  

Commercial real estate:

                       

Owner-occupied

    3,797       3,250       ----  

Nonowner-occupied

    5,896       3,495       ----  

Construction

    680       680       ----  

Commercial and industrial

    4,345       4,345       ----  

Total

  $ 20,787     $ 17,839     $ 2,212  

December 31, 2015

 

Unpaid Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses

Allocated

 

With an allowance recorded:

                       

Commercial real estate:

                       

Owner-occupied

  $ 204     $ 204     $ 204  

Nonowner-occupied

    396       396       107  

Commercial and industrial

    4,355       4,355       1,850  

Consumer:

                       

Home equity

    218       218       3  

With no related allowance recorded:

                       

Residential real estate

    1,001       1,001       ----  

Commercial real estate:

                       

Owner-occupied

    3,812       3,265       ----  

Nonowner-occupied

    5,178       2,773       ----  

Construction

    680       680       ----  

Commercial and industrial

    4,336       4,336       ----  

Total

  $ 20,180     $ 17,228     $ 2,164  

The following tables present information related to loans individually evaluated for impairment by class of loans for the three months ended March 31, 2016 and 2015:


   

Three months ended March 31, 2016

 
   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                       

Commercial real estate:

                       

Owner-occupied

  $ 204     $ 4     $ 4  

Nonowner-occupied

    395       5       5  

Commercial and industrial

    4,439       41       41  

Consumer:

                       

Home equity

    219       2       2  

With no related allowance recorded:

                       

Residential real estate

    731       9       9  

Commercial real estate:

                       

Owner-occupied

    3,257       43       43  

Nonowner-occupied

    3,134       13       13  

Construction

    680       ----       ----  

Commercial and industrial

    4,341       51       51  

Total

  $ 17,400     $ 168     $ 168  

   

Three months ended March 31, 2015

 
   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                       

Commercial real estate:

                       

Owner-occupied

  $ 827     $ ----     $ ----  

Nonowner-occupied

    7,618       16       16  

Commercial and industrial

    2,701       25       25  

Consumer:

                       

Home equity

    219       3       3  

With no related allowance recorded:

                       

Residential real estate

    1,412       9       9  

Commercial real estate:

                       

Owner-occupied

    2,566       30       30  

Nonowner-occupied

    300       12       12  

Construction

    340       ----       ----  

Commercial and industrial

    4,390       55       55  

Total

  $ 20,373     $ 150     $ 150  

The recorded investment of a loan is its carrying value excluding accrued interest and deferred loan fees.


Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified as impaired loans.


The Company transfers loans to other real estate owned, at fair value less cost to sell, in the period the Company obtains physical possession of the property (through legal title or through a deed in lieu). As of March 31, 2016 and December 31, 2015, other real estate owned secured by residential real estate totaled $951 and $1,131, respectively. In addition, nonaccrual residential mortgage loans that are in the process of foreclosure had a recorded investment of $1,114 and $988 as of March 31, 2016 and December 31, 2015, respectively.


The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of March 31, 2016 and December 31, 2015:


March 31, 2016

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 90     $ 2,103  

Commercial real estate:

               

Owner-occupied

    ----       367  

Nonowner-occupied

    ----       2,635  

Construction

    ----       769  

Commercial and industrial

    ----       1,185  

Consumer:

               

Automobile

    47       15  

Home equity

    ----       63  

Other

    4       5  

Total

  $ 141     $ 7,142  

December 31, 2015

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 20     $ 2,048  

Commercial real estate:

               

Owner-occupied

    ----       404  

Nonowner-occupied

    ----       2,737  

Construction

    ----       769  

Commercial and industrial

    ----       1,152  

Consumer:

               

Automobile

    18       27  

Home equity

    ----       96  

Other

    1       3  

Total

  $ 39     $ 7,236  

The following table presents the aging of the recorded investment of past due loans by class of loans as of March 31, 2016 and December 31, 2015:


March 31, 2016

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 
                                                 

Residential real estate

  $ 3,116     $ 755     $ 1,919     $ 5,790     $ 221,236     $ 227,026  

Commercial real estate:

                                               

Owner-occupied

    412       1,038       231       1,681       69,436       71,117  

Nonowner-occupied

    ----       239       2,635       2,874       68,857       71,731  

Construction

    ----       ----       769       769       25,743       26,512  

Commercial and industrial

    71       75       1,077       1,223       79,811       81,034  

Consumer:

                                               

Automobile

    552       198       62       812       44,140       44,952  

Home equity

    35       15       45       95       19,463       19,558  

Other

    324       73       4       401       43,514       43,915  

Total

  $ 4,510     $ 2,393     $ 6,742     $ 13,645     $ 572,200     $ 585,845  

December 31, 2015

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 
                                                 

Residential real estate

  $ 2,564     $ 1,484     $ 1,708     $ 5,756     $ 218,119     $ 223,875  

Commercial real estate:

                                               

Owner-occupied

    141       33       371       545       72,913       73,458  

Nonowner-occupied

    35       334       2,737       3,106       68,896       72,002  

Construction

    ----       2       769       771       23,081       23,852  

Commercial and industrial

    31       88       1,077       1,196       80,740       81,936  

Consumer:

                                               

Automobile

    727       197       36       960       43,606       44,566  

Home equity

    75       ----       76       151       20,690       20,841  

Other

    420       104       4       528       44,694       45,222  

Total

  $ 3,993     $ 2,242     $ 6,778     $ 13,013     $ 572,739     $ 585,752  

Troubled Debt Restructurings:


A troubled debt restructuring (“TDR”) occurs when the Company has agreed to a loan modification in the form of a concession for a borrower who is experiencing financial difficulty.  All TDR’s are considered to be impaired.   The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms.


The Company has allocated reserves for a portion of its TDR’s to reflect the fair values of the underlying collateral or the present value of the concessionary terms granted to the customer.


The following table presents the types of TDR loan modifications by class of loans as of March 31, 2016 and December 31, 2015:


March 31, 2016

 

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

   

Total

TDR’s

 

Residential real estate

                       

Interest only payments

  $ 730     $ ----     $ 730  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    456       ----       456  

Rate reduction

    ----       232       232  

Reduction of principal and interest payments

    598       ----       598  

Maturity extension at lower stated rate than market rate

    1,964       ----       1,964  

Credit extension at lower stated rate than market rate

    204       ----       204  

Nonowner-occupied

                       

Interest only payments

    539       2,375       2,914  

Rate reduction

    393       ----       393  

Credit extension at lower stated rate than market rate

    581       ----       581  

Commercial and industrial

                       

Interest only payments

    7,544       ----       7,544  

Credit extension at lower stated rate than market rate

    439       391       830  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       ----       218  
                         

Total TDR’s

  $ 13,666     $ 2,998     $ 16,664  

December 31, 2015

 

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

   

Total

TDR’s

 

Residential real estate

                       

Interest only payments

  $ 1,001     $ ----     $ 1,001  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    433       ----       433  

Rate reduction

    ----       232       232  

Reduction of principal and interest payments

    604       ----       604  

Maturity extension at lower stated rate than market rate

    1,996       ----       1,996  

Credit extension at lower stated rate than market rate

    204       ----       204  

Nonowner-occupied

                       

Interest only payments

    300       2,473       2,773  

Rate reduction

    396       ----       396  

Commercial and industrial

                       

Interest only payments

    7,579       ----       7,579  

Credit extension at lower stated rate than market rate

    226       391       617  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       ----       218  
                         

Total TDR’s

  $ 12,957     $ 3,096     $ 16,053  

During the three months ended March 31, 2016, the TDR's described above increased the provision expense and the allowance for loan losses by $48 with no corresponding charge-offs. During the year ended December 31, 2015, the TDR's described above increased the allowance for loan losses and provision expense by $93 with corresponding charge-offs of $1,422. The charge-offs of $1,422 during 2015 included $1,304 that were related to specific reserves that had already been provided for during 2014, and, as a result, did not impact provision expense during 2015.


At March 31, 2016, the balance in TDR loans increased $611, or 3.8%, from year-end 2015. The increase was largely due to concessions granted on two commercial real estate nonowner-occupied loans during the first quarter of 2016. The Company had 82% of its TDR's performing according to their modified terms at March 31, 2016, as compared to 81% at December 31, 2015. The Company's specific allocations in reserves to customers whose loan terms have been modified in TDR’s totaled $1,717 at March 31, 2016, as compared to $1,669 in reserves at December 31, 2015. At March 31, 2016, the Company had $823 in commitments to lend additional amounts to customers with outstanding loans that are classified as TDR’s, as compared to $995 at December 31, 2015.


The following table presents the pre- and post-modification balances of TDR loan modifications by class of loans that occurred during the three months ended March 31, 2016:


   

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

 

Three months ended March 31, 2016

 

Pre-

Modification Recorded

Investment

   

Post-

Modification Recorded

Investment

   

Pre-

Modification Recorded

Investment

   

Post-

Modification Recorded

Investment

 
                                 

Commercial real estate:

                               

Nonowner-occupied

                               

Interest only payments

  $ 238     $ 238     $ ----     $ ----  

Credit extension at lower stated rate than market rate

    581       581       ----       ----  

Total TDR’s

  $ 819     $ 819     $ ----     $ ----  

All of the Company’s loans that were restructured during the three months ended March 31, 2016 were performing in accordance with their modified terms. Furthermore, there were no TDR’s described above at March 31, 2016 that experienced any payment defaults within twelve months following their loan modification. A default is considered to have occurred once the TDR is past due 90 days or more or it has been placed on nonaccrual. TDR loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The loans modified during the three months ended March 31, 2016 had no impact on the provision expense or the allowance for loan losses. As of March 31, 2016, the Company had no allocation of reserves to customers whose loan terms were modified during the first three months of 2016.


There were no TDR loan modifications that occurred during the three months ended March 31, 2015. 


Credit Quality Indicators:


The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 10. The Company analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and ”classified” assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be loans that are graded 9 through 10. The Company’s risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed $500.


The Company uses the following definitions for its criticized loan risk ratings:


Special Mention (Loan Grade 8). Loans classified as special mention indicate considerable risk due to deterioration of repayment (in the earliest stages) due to potential weak primary repayment source, or payment delinquency.  These loans will be under constant supervision, are not classified and do not expose the institution to sufficient risks to warrant classification.  These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the deficiencies.  These loans are considered bankable assets with no apparent loss of principal or interest envisioned.  The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted.  Credits that are defined as a troubled debt restructuring should be graded no higher than special mention until they have been reported as performing over one year after restructuring.


The Company uses the following definitions for its classified loan risk ratings:


Substandard (Loan Grade 9).  Loans classified as substandard represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well defined weaknesses and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loan grade 8 loans. Collateral liquidation considered likely to satisfy debt.


Doubtful (Loan Grade 10).  Loans classified as doubtful display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This should be a temporary category until such time that actual loss can be identified, or improvements made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors which may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded substandard.


Criticized and classified loans will mostly consist of commercial and industrial and commercial real estate loans. The Company considers its loans that do not meet the criteria for a criticized and classified asset rating as pass rated loans, which will include loans graded from 1 (Prime) to 7 (Watch). All commercial loans are categorized into a risk category either at the time of origination or reevaluation date. As of March 31, 2016 and December 31, 2015, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:


March 31, 2016

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 61,731     $ 5,548     $ 3,838     $ 71,117  

Nonowner-occupied

    61,968       1,775       7,988       71,731  

Construction

    25,375       ----       1,137       26,512  

Commercial and industrial

    69,708       4,809       6,517       81,034  

Total

  $ 218,782     $ 12,132     $ 19,480     $ 250,394  

December 31, 2015

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 62,287     $ 6,738     $ 4,433     $ 73,458  

Nonowner-occupied

    61,577       6,305       4,120       72,002  

Construction

    23,080       ----       772       23,852  

Commercial and industrial

    70,852       5,232       5,852       81,936  

Total

  $ 217,796     $ 18,275     $ 15,177     $ 251,248  

The Company also obtains the credit scores of its borrowers upon origination (if available by the credit bureau), but the scores are not updated. The Company focuses mostly on the performance and repayment ability of the borrower as an indicator of credit risk and does not consider a borrower's credit score to be a significant influence in the determination of a loan's credit risk grading.


For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of March 31, 2016 and December 31, 2015:


March 31, 2016

 

Consumer

                 
   

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 
                                         

Performing

  $ 44,890     $ 19,495     $ 43,906     $ 224,833     $ 333,124  

Nonperforming

    62       63       9       2,193       2,327  

Total

  $ 44,952     $ 19,558     $ 43,915     $ 227,026     $ 335,451  

December 31, 2015

 

Consumer

                 
   

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 
                                         

Performing

  $ 44,521     $ 20,745     $ 45,218     $ 221,807     $ 332,291  

Nonperforming

    45       96       4       2,068       2,213  

Total

  $ 44,566     $ 20,841     $ 45,222     $ 223,875     $ 334,504  

The Company, through its subsidiaries, originates residential, consumer, and commercial loans to customers located primarily in the southeastern areas of Ohio as well as the western counties of West Virginia. Approximately 6.09% of total loans were unsecured at March 31, 2015, up from 6.06% at December 31, 2015.