XML 51 R30.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 3 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

2015

   

2014

 

Residential real estate

  $ 223,875     $ 223,628  

Commercial real estate:

               

Owner-occupied

    73,458       78,848  

Nonowner-occupied

    72,002       71,229  

Construction

    23,852       27,535  

Commercial and industrial

    81,936       83,998  

Consumer:

               

Automobile

    44,566       42,849  

Home equity

    20,841       18,291  

Other

    45,222       48,390  
      585,752       594,768  

Less: Allowance for loan losses

    6,648       8,334  
                 

Loans, net

  $ 579,104     $ 586,434  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]

December 31, 2015

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,426     $ 4,195     $ 1,602     $ 1,111     $ 8,334  

Provision for loan losses

    103       (469

)

    777       679       1,090  

Loans charged off

    (828

)

    (1,971

)

    (24

)

    (1,428

)

    (4,251

)

Recoveries

    386       204       234       651       1,475  

Total ending allowance balance

  $ 1,087     $ 1,959     $ 2,589     $ 1,013     $ 6,648  

December 31, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,169     $ 2,914     $ 1,279     $ 793     $ 6,155  

Provision for loan losses

    458       1,408       (28

)

    949       2,787  

Loans charged off

    (487

)

    (235

)

    (41

)

    (1,216

)

    (1,979

)

Recoveries

    286       108       392       585       1,371  

Total ending allowance balance

  $ 1,426     $ 4,195     $ 1,602     $ 1,111     $ 8,334  

December 31, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  

Provision for loan losses

    377       (1,375

)

    1,031       444       477  

Loans charged off

    (819

)

    (2

)

    (600

)

    (1,279

)

    (2,700

)

Recoveries

    282       345       65       781       1,473  

Total ending allowance balance

  $ 1,169     $ 2,914     $ 1,279     $ 793     $ 6,155  
Allowance for Loan Losses and the Recorded Investment of Loans [Table Text Block]

December 31, 2015

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ ----     $ 311     $ 1,850     $ 3     $ 2,164  

Collectively evaluated for impairment

    1,087       1,648       739       1,010       4,484  

Total ending allowance balance

  $ 1,087     $ 1,959     $ 2,589     $ 1,013     $ 6,648  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,001     $ 7,318     $ 8,691     $ 218     $ 17,228  

Loans collectively evaluated for impairment

    222,874       161,994       73,245       110,411       568,524  

Total ending loans balance

  $ 223,875     $ 169,312     $ 81,936     $ 110,629     $ 585,752  

December 31, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ ----     $ 2,506     $ 900     $ 6     $ 3,412  

Collectively evaluated for impairment

    1,426       1,689       702       1,105       4,922  

Total ending allowance balance

  $ 1,426     $ 4,195     $ 1,602     $ 1,111     $ 8,334  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,415     $ 11,711     $ 6,824     $ 219     $ 20,169  

Loans collectively evaluated for impairment

    222,213       165,901       77,174       109,311       574,599  

Total ending loans balance

  $ 223,628     $ 177,612     $ 83,998     $ 109,530     $ 594,768  
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]

December 31, 2015

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                                               

Commercial real estate:

                                               

Owner-occupied

  $ 204     $ 204     $ 204     $ 204     $ 13     $ 13  

Nonowner-occupied

    396       396       107       402       75       75  

Commercial and industrial

    4,355       4,355       1,850       3,545       149       149  

Consumer:

                                               

Home equity

    218       218       3       219       8       8  
                                                 

With no related allowance recorded:

                                               

Residential real estate

    1,001       1,001       ----       809       45       45  

Commercial real estate:

                                               

Owner-occupied

    3,812       3,265       ----       2,747       181       181  

Nonowner-occupied

    5,178       2,773       ----       3,439       49       49  

Construction

    680       680       ----       544       ----       ----  

Commercial and industrial

    4,336       4,336       ----       3,985       180       180  
                                                 

Total

  $ 20,180     $ 17,228     $ 2,164     $ 15,894     $ 700     $ 700  

December 31, 2014

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                                               

Residential real estate

  $ ----     $ ----     $ ----     $ ----     $ 6     $ 6  

Commercial real estate:

                                               

Owner-occupied

    1,177       1,177       414       471       32       32  

Nonowner-occupied

    7,656       7,656       2,092       8,303       398       398  

Commercial and industrial

    2,356       2,356       900       2,441       110       110  

Consumer:

                                               

Home equity

    219       219       6       219       7       7  
                                                 

With no related allowance recorded:

                                               

Residential real estate

    1,415       1,415       ----       882       58       58  

Commercial real estate:

                                               

Owner-occupied

    3,125       2,578       ----       2,135       113       113  

Nonowner-occupied

    1,298       300       ----       300       50       50  

Commercial and industrial

    4,703       4,468       ----       2,278       180       180  
                                                 

Total

  $ 21,949     $ 20,169     $ 3,412     $ 17,029     $ 954     $ 954  

December 31, 2013

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                                               

Residential real estate

  $ 253     $ 253     $ 93     $ 101     $ 12     $ 12  

Commercial real estate:

                                               

Owner-occupied

    290       290       157       116       ----       ----  

Nonowner-occupied

    3,776       3,776       1,504       3,846       187       187  

Commercial and industrial

    2,658       2,658       864       1,836       142       142  

Consumer:

                                               

Home equity

    218       218       7       87       9       9  
                                                 

With no related allowance recorded:

                                               

Residential real estate

    766       766       ----       539       47       47  

Commercial real estate:

                                               

Owner-occupied

    2,188       1,641       ----       1,469       73       73  

Nonowner-occupied

    6,106       5,094       ----       5,699       311       311  

Consumer:

                                               

Home equity

    ----       ----       ----       ----       3       3  
                                                 

Total

  $ 16,255     $ 14,696     $ 2,625     $ 13,693     $ 784     $ 784  
Schedule of Recorded Investment in Nonaccrual Loans [Table Text Block]
   

Loans Past Due 90 Days

And Still Accruing

   

Nonaccrual

 

December 31, 2015

               

Residential real estate

  $ 20     $ 2,048  

Commercial real estate:

               

Owner-occupied

    ----       404  

Nonowner-occupied

    ----       2,737  

Construction

    ----       769  

Commercial and industrial

    ----       1,152  

Consumer:

               

Automobile

    18       27  

Home equity

    ----       96  

Other

    1       3  

Total

  $ 39     $ 7,236  
   

Loans Past Due 90 Days

And Still Accruing

   

Nonaccrual

 

December 31, 2014

               

Residential real estate

  $ ----     $ 3,768  

Commercial real estate:

               

Owner-occupied

    ----       1,484  

Nonowner-occupied

    ----       4,013  

Commercial and industrial

    ----       95  

Consumer:

               

Automobile

    15       18  

Home equity

    ----       103  

Other

    58       68  

Total

  $ 73     $ 9,549  
Past Due Financing Receivables [Table Text Block]

December 31, 2015

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 

Residential real estate

  $ 2,564     $ 1,484     $ 1,708     $ 5,756     $ 218,119     $ 223,875  

Commercial real estate:

                                               

Owner-occupied

    141       33       371       545       72,913       73,458  

Nonowner-occupied

    35       334       2,737       3,106       68,896       72,002  

Construction

    ----       2       769       771       23,081       23,852  

Commercial and industrial

    31       88       1,077       1,196       80,740       81,936  

Consumer:

                                               

Automobile

    727       197       36       960       43,606       44,566  

Home equity

    75       ----       76       151       20,690       20,841  

Other

    420       104       4       528       44,694       45,222  
                                                 

Total

  $ 3,993     $ 2,242     $ 6,778     $ 13,013     $ 572,739     $ 585,752  

December 31, 2014

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 

Residential real estate

  $ 3,337     $ 612     $ 3,489     $ 7,438     $ 216,190     $ 223,628  

Commercial real estate:

                                               

Owner-occupied

    74       62       1,422       1,558       77,290       78,848  

Nonowner-occupied

    ----       ----       ----       ----       71,229       71,229  

Construction

    932       ----       ----       932       26,603       27,535  

Commercial and industrial

    ----       10       24       34       83,964       83,998  

Consumer:

                                               

Automobile

    616       149       33       798       42,051       42,849  

Home equity

    ----       ----       103       103       18,188       18,291  

Other

    655       20       126       801       47,589       48,390  
                                                 

Total

  $ 5,614     $ 853     $ 5,197     $ 11,664     $ 583,104     $ 594,768  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

TDR’s

Performing to

Modified

Terms

   

TDR’s Not

Performing to

Modified

Terms

   

Total

TDR’s

 

December 31, 2015

                       

Residential real estate:

                       

Interest only payments

  $ 1,001     $ ----     $ 1,001  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    433       ----       433  

Rate reduction

    ----       232       232  

Reduction of principal and interest payments

    604       ----       604  

Maturity extension at lower stated rate than market rate

    1,996       ----       1,996  

Credit extension at lower stated rate than market rate

    204       ----       204  

Nonowner-occupied

                       

Interest only payments

    300       2,473       2,773  

Rate reduction

    396       ----       396  

Commercial and industrial

                       

Interest only payments

    7,579       ----       7,579  

Credit extension at lower stated rate than market rate

    226       391       617  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       ----       218  
                         

Total TDR’s

  $ 12,957     $ 3,096     $ 16,053  
   

TDR’s

Performing to

Modified

Terms

   

TDR’s Not

Performing to

Modified

Terms

   

Total

TDR’s

 

December 31, 2014

                       

Residential real estate:

                       

Interest only payments

  $ 520     $ ----     $ 520  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    457       ----       457  

Rate reduction

    ----       244       244  

Reduction of principal and interest payments

    627       ----       627  

Maturity extension at lower stated rate than market rate

    1,046       ----       1,046  

Credit extension at lower stated rate than market rate

    204       ----       204  

Nonowner-occupied

                       

Interest only payments

    3,535       4,013       7,548  

Rate reduction

    408       ----       408  

Commercial and industrial

                       

Interest only payments

    6,429       ----       6,429  

Credit extension at lower stated rate than market rate

    395       ----       395  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    219       ----       219  
                         

Total TDR’s

  $ 13,840     $ 4,257     $ 18,097  
Troubled Debt Restructuringson Financing Receivables Pre- and Post-Modification [Table Text Block]
   

TDR’s

Performing to Modified

Terms

   

TDR’s Not

Performing to Modified

Terms

 
   

Pre-

Modification

Recorded

Investment

   

Post-

Modification

Recorded

Investment

   

Pre-

Modification

Recorded

Investment

   

Post-

Modification

Recorded

Investment

 

December 31, 2015

                               

Residential real estate

                               

Interest only payments

  $ 495     $ 495       ----       ----  

Commercial real estate: Owner-occupied

                               

Maturity extension at lower stated rate than market rate

    1,025       1,025       ----       ----  

Commercial and industrial

                               

Credit extension at lower stated rate than market rate

    226       226       ----       ----  
                                 

Total TDR’s

  $ 1,746     $ 1,746       ----       ----  
   

TDR’s

Performing to Modified

Terms

   

TDR’s Not

Performing to Modified

Terms

 
   

Pre-

Modification

Recorded

Investment

   

Post-

Modification

Recorded

Investment

   

Pre-

Modification

Recorded

Investment

   

Post-

Modification

Recorded

Investment

 

December 31, 2014

                               

Commercial real estate:

                               

Owner-occupied

                               

Interest only payments

  $ 457     $ 457       ----       ----  

Maturity extension at lower stated rate than market rate

    746       746       ----       ----  

Credit extension at lower stated rate than market rate

    204       204       ----       ----  

Commercial and industrial

                               

Interest only payments

    4,073       4,073       ----       ----  

Credit extension at lower stated rate than market rate

    395       395       ----       ----  
                                 

Total TDR’s

  $ 5,875     $ 5,875       ----       ----  
Financing Receivable Credit Quality Indicators [Table Text Block]

December 31, 2015

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 62,287     $ 6,738     $ 4,433     $ 73,458  

Nonowner-occupied

    61,577       6,305       4,120       72,002  

Construction

    23,080       ----       772       23,852  

Commercial and industrial

    70,852       5,232       5,852       81,936  

Total

  $ 217,796     $ 18,275     $ 15,177     $ 251,248  

December 31, 2014

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 72,232     $ 2,102     $ 4,514     $ 78,848  

Nonowner-occupied

    60,491       2,127       8,611       71,229  

Construction

    27,364       ----       171       27,535  

Commercial and industrial

    76,395       495       7,108       83,998  

Total

  $ 236,482     $ 4,724     $ 20,404     $ 261,610  
Performing and Nonperforming Loans [Table Text Block]
   

Consumer

                 

December 31, 2015

 

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 

Performing

  $ 44,521     $ 20,745     $ 45,218     $ 221,807     $ 332,291  

Nonperforming

    45       96       4       2,068       2,213  

Total

  $ 44,566     $ 20,841     $ 45,222     $ 223,875     $ 334,504  
   

Consumer

                 

December 31, 2014

 

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 

Performing

  $ 42,816     $ 18,188     $ 48,264     $ 219,860     $ 329,128  

Nonperforming

    33       103       126       3,768       4,030  

Total

  $ 42,849     $ 18,291     $ 48,390     $ 223,628     $ 333,158