XML 23 R2.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Condition - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Assets    
Cash and noninterest-bearing deposits with banks $ 9,475 $ 9,315
Interest-bearing deposits with banks 36,055 21,662
Total cash and cash equivalents 45,530 30,977
Certificates of deposit in financial institutions 1,715 980
Securities available for sale 91,651 85,236
Securities held to maturity (estimated fair value: 2015 - $20,790; 2014 - $23,570) 19,903 22,820
Federal Home Loan Bank and Federal Reserve Bank stock 6,576 6,576
Total loans 585,752 594,768
Less: Allowance for loan losses (6,648) (8,334)
Net loans 579,104 586,434
Premises and equipment, net 10,404 9,195
Other real estate owned 2,358 1,525
Accrued interest receivable 1,819 1,806
Goodwill 1,267 1,267
Bank owned life insurance and annuity assets 28,352 25,612
Other assets 7,606 6,240
Total assets 796,285 778,668
Liabilities    
Noninterest-bearing deposits 176,499 161,794
Interest-bearing deposits 484,247 485,036
Total deposits 660,746 646,830
Other borrowed funds 23,946 24,972
Subordinated debentures 8,500 8,500
Accrued liabilities 12,623 12,150
Total liabilities $ 705,815 $ 692,452
Commitments and Contingent Liabilities (See Note J)
Shareholders’ Equity    
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 4,777,414 shares issued $ 4,777 $ 4,777
Additional paid-in capital 35,318 35,318
Retained earnings 65,782 60,873
Accumulated other comprehensive income 305 960
Treasury stock, at cost (659,739 shares) (15,712) (15,712)
Total shareholders’ equity 90,470 86,216
Total liabilities and shareholders’ equity $ 796,285 $ 778,668