XML 45 R18.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 4 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2015
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Loans are comprised of the following:

 

March 31,

   

December 31,

 
   

2015

   

2014

 

Residential real estate

  $ 221,310     $ 223,628  

Commercial real estate:

               

Owner-occupied

    79,047       78,848  

Nonowner-occupied

    72,159       71,229  

Construction

    25,987       27,535  

Commercial and industrial

    89,447       83,998  

Consumer:

               

Automobile

    43,022       42,849  

Home equity

    19,198       18,291  

Other

    44,347       48,390  
      594,517       594,768  

Less: Allowance for loan losses

    8,320       8,334  
                 

Loans, net

  $ 586,197     $ 586,434  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]

March 31, 2015

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,426     $ 4,195     $ 1,602     $ 1,111     $ 8,334  

Provision for loan losses

    31       6       14       (129 )     (78 )

Loans charged off

    (97 )     (8 )     (2 )     (261 )     (368 )

Recoveries

    105       17       124       186       432  

Total ending allowance balance

  $ 1,465     $ 4,210     $ 1,738     $ 907     $ 8,320  

March 31, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,169     $ 2,914     $ 1,279     $ 793     $ 6,155  

Provision for loan losses

    309       57       (19 )     147       494  

Loans charged off

    (54 )     (157 )     ----       (255 )     (466 )

Recoveries

    13       31       71       164       279  

Total ending allowance balance

  $ 1,437     $ 2,845     $ 1,331     $ 849     $ 6,462  
Allowance for Loan Losses and the Recorded Investment of Loans [Table Text Block]

March 31, 2015

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ ----     $ 2,533     $ 1,021     $ 4     $ 3,558  

Collectively evaluated for impairment

    1,465       1,677       717       903       4,762  

Total ending allowance balance

  $ 1,465     $ 4,210     $ 1,738     $ 907     $ 8,320  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,411     $ 11,590     $ 7,358     $ 219     $ 20,578  

Loans collectively evaluated for impairment

    219,899       165,603       82,089       106,348       573,939  

Total ending loans balance

  $ 221,310     $ 177,193     $ 89,447     $ 106,567     $ 594,517  

December 31, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ ----     $ 2,506     $ 900     $ 6     $ 3,412  

Collectively evaluated for impairment

    1,426       1,689       702       1,105       4,922  

Total ending allowance balance

  $ 1,426     $ 4,195     $ 1,602     $ 1,111     $ 8,334  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,415     $ 11,711     $ 6,824     $ 219     $ 20,169  

Loans collectively evaluated for impairment

    222,213       165,901       77,174       109,311       574,599  

Total ending loans balance

  $ 223,628     $ 177,612     $ 83,998     $ 109,530     $ 594,768  
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]

March 31, 2015

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses

Allocated

 

With an allowance recorded:

                       

Commercial real estate:

                       

Owner-occupied

  $ 478     $ 478     $ 445  

Nonowner-occupied

    7,580       7,580       2,088  

Commercial and industrial

    3,045       3,045       1,021  

Consumer:

                       

Home equity

    219       219       4  

With no related allowance recorded:

                       

Residential real estate

    1,411       1,411       ----  

Commercial real estate:

                       

Owner-occupied

    3,099       2,552       ----  

Nonowner-occupied

    1,294       300       ----  

Construction

    680       680       ----  

Commercial and industrial

    4,435       4,313       ----  

Total

  $ 22,241     $ 20,578     $ 3,558  

December 31, 2014

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses

Allocated

 

With an allowance recorded:

                       

Commercial real estate:

                       

Owner-occupied

  $ 1,177     $ 1,177     $ 414  

Nonowner-occupied

    7,656       7,656       2,092  

Commercial and industrial

    2,356       2,356       900  

Consumer:

                       

Home equity

    219       219       6  

With no related allowance recorded:

                       

Residential real estate

    1,415       1,415       ----  

Commercial real estate:

                       

Owner-occupied

    3,125       2,578       ----  

Nonowner-occupied

    1,298       300       ----  

Commercial and industrial

    4,703       4,468       ----  

Total

  $ 21,949     $ 20,169     $ 3,412  
   

Three months ended March 31, 2015

 
   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                       

Commercial real estate:

                       

Owner-occupied

  $ 827     $ ----     $ ----  

Nonowner-occupied

    7,618       16       16  

Commercial and industrial

    2,701       25       25  

Consumer:

                       

Home equity

    219       3       3  

With no related allowance recorded:

                       

Residential real estate

    1,412       9       9  

Commercial real estate:

                       

Owner-occupied

    2,566       30       30  

Nonowner-occupied

    300       12       12  

Construction

    340       ----       ----  

Commercial and industrial

    4,390       55       55  

Total

  $ 20,373     $ 150     $ 150  
   

Three months ended March 31, 2014

 
   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                       

Residential real estate

  $ 906     $ 9     $ 9  

Commercial real estate:

                       

Nonowner-occupied

    3,344       34       34  

Commercial and industrial

    892       10       10  

Consumer:

                       

Home equity

    218       2       2  

With no related allowance recorded:

                       

Residential real estate

    527       7       7  

Commercial real estate:

                       

Owner-occupied

    1,203       9       9  

Nonowner-occupied

    5,717       75       75  

Commercial and industrial

    1,734       20       20  

Total

  $ 14,541     $ 166     $ 166  
Schedule of Recorded Investment in Nonaccrual Loans [Table Text Block]

March 31, 2015

 

Loans Past Due 

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 34     $ 3,594  

Commercial real estate:

               

Owner-occupied

    ----       781  

Nonowner-occupied

    ----       3,988  

Construction

    ----       769  

Commercial and industrial

    ----       91  

Consumer:

               

Automobile

    38       11  

Home equity

    ----       149  

Other

    ----       69  

Total

  $ 72     $ 9,452  

December 31, 2014

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ ----     $ 3,768  

Commercial real estate:

               

Owner-occupied

    ----       1,484  

Nonowner-occupied

    ----       4,013  

Commercial and industrial

    ----       95  

Consumer:

               

Automobile

    15       18  

Home equity

    ----       103  

Other

    58       68  

Total

  $ 73     $ 9,549  
Past Due Financing Receivables [Table Text Block]

March 31, 2015

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 
                                                 

Residential real estate

  $ 1,997     $ 493     $ 3,406     $ 5,896     $ 215,414     $ 221,310  

Commercial real estate:

                                               

Owner-occupied

    227       ----       781       1,008       78,039       79,047  

Nonowner-occupied

    323       ----       3,988       4,311       67,848       72,159  

Construction

    ----       69       769       838       25,149       25,987  

Commercial and industrial

    256       ----       21       277       89,170       89,447  

Consumer:

                                               

Automobile

    516       162       49       727       42,295       43,022  

Home equity

    26       ----       149       175       19,023       19,198  

Other

    452       79       69       600       43,747       44,347  

Total

  $ 3,797     $ 803     $ 9,232     $ 13,832     $ 580,685     $ 594,517  

December 31, 2014

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 
                                                 

Residential real estate

  $ 3,337     $ 612     $ 3,489     $ 7,438     $ 216,190     $ 223,628  

Commercial real estate:

                                               

Owner-occupied

    74       62       1,422       1,558       77,290       78,848  

Nonowner-occupied

    ----       ----       ----       ----       71,229       71,229  

Construction

    932       ----       ----       932       26,603       27,535  

Commercial and industrial

    ----       10       24       34       83,964       83,998  

Consumer:

                                               

Automobile

    616       149       33       798       42,051       42,849  

Home equity

    ----       ----       103       103       18,188       18,291  

Other

    655       20       126       801       47,589       48,390  

Total

  $ 5,614     $ 853     $ 5,197     $ 11,664     $ 583,104     $ 594,768  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

TDR’s

Performing to

Modified Terms

   

TDR’s Not

Performing to

Modified Terms

   

Total

TDR’s

 

March 31, 2015

                       

Residential real estate

                       

Interest only payments

  $ 516     $ ----     $ 516  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    457       ----       457  

Rate reduction

    ----       240       240  

Reduction of principal and interest payments

    621       ----       621  

Maturity extension at lower stated rate than market rate

    1,030       ----       1,030  

Credit extension at lower stated rate than market rate

    204       ----       204  

Nonowner-occupied

                       

Interest only payments

    3,487       3,988       7,475  

Rate reduction

    405       ----       405  

Commercial and industrial

                       

Interest only payments

    6,963       ----       6,963  

Credit extension at lower stated rate than market rate

    395       ----       395  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    219       ----       219  
                         

Total TDR’s

  $ 14,297     $ 4,228     $ 18,525  
   

TDR’s

Performing to

Modified Terms

   

TDR’s Not

Performing to

Modified Terms

   

Total

TDR’s

 

December 31, 2014

                       

Residential real estate

                       

Interest only payments

  $ 520     $ ----     $ 520  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    457       ----       457  

Rate reduction

    ----       244       244  

Reduction of principal and interest payments

    627       ----       627  

Maturity extension at lower stated rate than market rate

    1,046       ----       1,046  

Credit extension at lower stated rate than market rate

    204       ----       204  

Nonowner-occupied

                       

Interest only payments

    3,535       4,013       7,548  

Rate reduction

    408       ----       408  

Commercial and industrial

                       

Interest only payments

    6,429       ----       6,429  

Credit extension at lower stated rate than market rate

    395       ----       395  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    219       ----       219  
                         

Total TDR’s

  $ 13,840     $ 4,257     $ 18,097  
Financing Receivable Credit Quality Indicators [Table Text Block]

March 31, 2015

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 73,091     $ 2,147     $ 3,809     $ 79,047  

Nonowner-occupied

    61,483       2,430       8,246       72,159  

Construction

    25,050       ----       937       25,987  

Commercial and industrial

    81,291       547       7,609       89,447  

Total

  $ 240,915     $ 5,124     $ 20,601     $ 266,640  

December 31, 2014

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 72,232     $ 2,102     $ 4,514     $ 78,848  

Nonowner-occupied

    60,491       2,127       8,611       71,229  

Construction

    27,364       ----       171       27,535  

Commercial and industrial

    76,395       495       7,108       83,998  

Total

  $ 236,482     $ 4,724     $ 20,404     $ 261,610  
Performing and Nonperforming Loans [Table Text Block]

March 31, 2015

 

Consumer

                 
   

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 
                                         

Performing

  $ 42,973     $ 19,049     $ 44,278     $ 217,682     $ 323,982  

Nonperforming

    49       149       69       3,628       3,895  

Total

  $ 43,022     $ 19,198     $ 44,347     $ 221,310     $ 327,877  

December 31, 2014

 

Consumer

                 
   

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 
                                         

Performing

  $ 42,816     $ 18,188     $ 48,264     $ 219,860     $ 329,128  

Nonperforming

    33       103       126       3,768       4,030  

Total

  $ 42,849     $ 18,291     $ 48,390     $ 223,628     $ 333,158