XML 50 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 3 - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

2014

   

2013

 

Residential real estate

  $ 223,628     $ 219,365  

Commercial real estate:

               

Owner-occupied

    78,848       83,988  

Nonowner-occupied

    71,229       74,047  

Construction

    27,535       25,836  

Commercial and industrial

    83,998       60,803  

Consumer:

               

Automobile

    42,849       38,811  

Home equity

    18,291       17,748  

Other

    48,390       45,721  
      594,768       566,319  

Less: Allowance for loan losses

    8,334       6,155  
                 

Loans, net

  $ 586,434     $ 560,164  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]

December 31, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,169     $ 2,914     $ 1,279     $ 793     $ 6,155  

Provision for loan losses

    458       1,408       (28

)

    949       2,787  

Loans charged off

    (487

)

    (235

)

    (41

)

    (1,216

)

    (1,979

)

Recoveries

    286       108       392       585       1,371  

Total ending allowance balance

  $ 1,426     $ 4,195     $ 1,602     $ 1,111     $ 8,334  

December 31, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  

Provision for loan losses

    377       (1,375

)

    1,031       444       477  

Loans charged off

    (819

)

    (2

)

    (600

)

    (1,279

)

    (2,700

)

Recoveries

    282       345       65       781       1,473  

Total ending allowance balance

  $ 1,169     $ 2,914     $ 1,279     $ 793     $ 6,155  

December 31, 2012

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,860     $ 3,493     $ 636     $ 1,355     $ 7,344  

Provision for loan losses

    395       2,788       (1,802

)

    202       1,583  

Loans charged off

    (1,066

)

    (2,378

)

    (70

)

    (1,622

)

    (5,136

)

Recoveries

    140       43       2,019       912       3,114  

Total ending allowance balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  
Allowance for Loan Losses and the Recorded Investment of Loans [Table Text Block]

December 31, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ ----     $ 2,506     $ 900     $ 6     $ 3,412  

Collectively evaluated for impairment

    1,426       1,689       702       1,105       4,922  

Total ending allowance balance

  $ 1,426     $ 4,195     $ 1,602     $ 1,111     $ 8,334  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,415     $ 11,711     $ 6,824     $ 219     $ 20,169  

Loans collectively evaluated for impairment

    222,213       165,901       77,174       109,311       574,599  

Total ending loans balance

  $ 223,628     $ 177,612     $ 83,998     $ 109,530     $ 594,768  

December 31, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 93     $ 1,661     $ 864     $ 7     $ 2,625  

Collectively evaluated for impairment

    1,076       1,253       415       786       3,530  

Total ending allowance balance

  $ 1,169     $ 2,914     $ 1,279     $ 793     $ 6,155  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,019     $ 10,801     $ 2,658     $ 218     $ 14,696  

Loans collectively evaluated for impairment

    218,346       173,070       58,145       102,062       551,623  

Total ending loans balance

  $ 219,365     $ 183,871     $ 60,803     $ 102,280     $ 566,319  
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]

December 31, 2014

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                                               

Residential real estate

  $ ----     $ ----     $ ----     $ ----     $ 6     $ 6  

Commercial real estate:

                                               

Owner-occupied

    1,177       1,177       414       471       32       32  

Nonowner-occupied

    7,656       7,656       2,092       8,303       398       398  

Commercial and industrial

    2,356       2,356       900       2,441       110       110  

Consumer:

                                               

Home equity

    219       219       6       219       7       7  
                                                 

With no related allowance recorded:

                                               

Residential real estate

    1,415       1,415       ----       882       58       58  

Commercial real estate:

                                               

Owner-occupied

    3,125       2,578       ----       2,135       113       113  

Nonowner-occupied

    1,298       300       ----       300       50       50  

Commercial and industrial

    4,703       4,468       ----       2,278       180       180  
                                                 

Total

  $ 21,949     $ 20,169     $ 3,412     $ 17,029     $ 954     $ 954  

December 31, 2013

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                                               

Residential real estate

  $ 253     $ 253     $ 93     $ 101     $ 12     $ 12  

Commercial real estate:

                                               

Owner-occupied

    290       290       157       116       ----       ----  

Nonowner-occupied

    3,776       3,776       1,504       3,846       187       187  

Commercial and industrial

    2,658       2,658       864       1,836       142       142  

Consumer:

                                               

Home equity

    218       218       7       87       9       9  
                                                 

With no related allowance recorded:

                                               

Residential real estate

    766       766       ----       539       47       47  

Commercial real estate:

                                               

Owner-occupied

    2,188       1,641       ----       1,469       73       73  

Nonowner-occupied

    6,106       5,094       ----       5,699       311       311  

Consumer:

                                               

Home equity

    ----       ----       ----       ----       3       3  
                                                 

Total

  $ 16,255     $ 14,696     $ 2,625     $ 13,693     $ 784     $ 784  

December 31, 2012

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                                               

Commercial real estate:

                                               

Nonowner-occupied

  $ 2,399     $ 2,399     $ 2,107     $ 1,552     $ 61     $ 61  
                                                 

With no related allowance recorded:

                                               

Residential real estate

    619       407       ----       493       ----       ----  

Commercial real estate:

                                               

Owner-occupied

    6,198       6,198       ----       4,998       354       354  

Nonowner-occupied

    9,841       8,177       ----       4,498       440       440  

Commercial and industrial

    ----       ----       ----       ----       ----       ----  

Consumer:

                                               

Home equity

    220       220       ----       176       9       9  
                                                 

Total

  $ 19,277     $ 17,401     $ 2,107     $ 11,717     $ 864     $ 864  
Schedule of Recorded Investment in Nonaccrual Loans [Table Text Block]
   

Loans Past Due

90 Days

And Still

Accruing

   

Nonaccrual

 

December 31, 2014

               

Residential real estate

  $ ----     $ 3,768  

Commercial real estate:

               

Owner-occupied

    ----       1,484  

Nonowner-occupied

    ----       4,013  

Commercial and industrial

    ----       95  

Consumer:

               

Automobile

    15       18  

Home equity

    ----       103  

Other

    58       68  
                 

Total

  $ 73     $ 9,549  
   

Loans Past Due

90 Days

And Still

Accruing

   

Nonaccrual

 

December 31, 2013

               

Residential real estate

  $ 72     $ 2,662  

Commercial real estate:

               

Owner-occupied

    ----       799  

Nonowner-occupied

    ----       52  

Commercial and industrial

    ----       21  

Consumer:

               

Automobile

    5       8  

Home equity

    ----       38  

Other

    1       ----  
                 

Total

  $ 78     $ 3,580  
Past Due Financing Receivables [Table Text Block]

December 31, 2014

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 

Residential real estate

  $ 3,337     $ 612     $ 3,489     $ 7,438     $ 216,190     $ 223,628  

Commercial real estate:

                                               

Owner-occupied

    74       62       1,422       1,558       77,290       78,848  

Nonowner-occupied

    ----       ----       ----       ----       71,229       71,229  

Construction

    932       ----       ----       932       26,603       27,535  

Commercial and industrial

    ----       10       24       34       83,964       83,998  

Consumer:

                                               

Automobile

    616       149       33       798       42,051       42,849  

Home equity

    ----       ----       103       103       18,188       18,291  

Other

    655       20       126       801       47,589       48,390  
                                                 

Total

  $ 5,614     $ 853     $ 5,197     $ 11,664     $ 583,104     $ 594,768  

December 31, 2013

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 

Residential real estate

  $ 3,922     $ 1,324     $ 2,620     $ 7,866     $ 211,499     $ 219,365  

Commercial real estate:

                                               

Owner-occupied

    206       100       683       989       82,999       83,988  

Nonowner-occupied

    ----       ----       52       52       73,995       74,047  

Construction

    60       ----       ----       60       25,776       25,836  

Commercial and industrial

    193       49       21       263       60,540       60,803  

Consumer:

                                               

Automobile

    638       123       13       774       38,037       38,811  

Home equity

    ----       ----       38       38       17,710       17,748  

Other

    651       38       1       690       45,031       45,721  
                                                 

Total

  $ 5,670     $ 1,634     $ 3,428     $ 10,732     $ 555,587     $ 566,319  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

TDR’s

Performing to

Modified

Terms

   

TDR’s Not

Performing to

Modified

Terms

   

Total

TDR’s

 

December 31, 2014

                       

Residential real estate

                       

Interest only payments

  $ 520     $ ----     $ 520  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    457       ----       457  

Rate reduction

    ----       244       244  

Reduction of principal and interest payments

    627       ----       627  

Maturity extension at lower stated rate than market rate

    1,046       ----       1,046  

Credit extension at lower stated rate than market rate

    204       ----       204  

Nonowner-occupied

                       

Interest only payments

    3,535       4,013       7,548  

Rate reduction

    408       ----       408  

Commercial and industrial

                       

Interest only payments

    6,429       ----       6,429  

Credit extension at lower stated rate than market rate

    395       ----       395  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    219       ----       219  
                         

Total TDR’s

  $ 13,840     $ 4,257     $ 18,097  
   

TDR’s

Performing to

Modified

Terms

   

TDR’s Not

Performing to

Modified

Terms

   

Total

TDR’s

 

December 31, 2013

                       

Residential real estate

                       

Interest only payments

  $ 527     $ ----     $ 527  

Commercial real estate:

                       

Owner-occupied

                       

Rate reduction

    ----       259       259  

Reduction of principal and interest payments

    650       ----       650  

Maturity extension at lower stated rate than market rate

    271       ----       271  

Nonowner-occupied

                       

Interest only payments

    8,450       ----       8,450  

Rate reduction

    420       ----       420  

Commercial and industrial

                       

Interest only payments

    1,811       ----       1,811  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       ----       218  
                         

Total TDR’s

  $ 12,347     $ 259     $ 12,606  
Troubled Debt Restructurings on Financing Receivables, Pre and Post Modification [Table Text Block]
   

TDR’s

Performing to Modified

Terms

   

TDR’s Not

Performing to Modified

Terms

 
   

Pre-Modification

Recorded

Investment

   

Post-Modification

Recorded

Investment

   

Pre-Modification

Recorded

Investment

   

Post-Modification

Recorded

Investment

 

December 31, 2014

                               

Commercial real estate:

                               

Owner-occupied

                               

Interest only payments

  $ 457     $ 457       ----       ----  

Maturity extension at lower stated rate than market rate

    746       746       ----       ----  

Credit extension at lower stated rate than market rate

    204       204                  

Commercial and industrial

                               

Interest only payments

    4,073       4,073       ----       ----  

Credit extension at lower stated rate than market rate

    395       395       ----       ----  
                                 

Total TDR’s

  $ 5,875     $ 5,875       ----       ----  
   

TDR’s

Performing to Modified

Terms

   

TDR’s Not

Performing to Modified

Terms

 
   

Pre-Modification

Recorded

Investment

   

Post-Modification

Recorded

Investment

   

Pre-Modification

Recorded

Investment

   

Post-Modification

Recorded

Investment

 

December 31, 2013

                               

Residential real estate

                               

Interest only payments

  $ 527     $ 527       ----       ----  

Commercial and industrial

                               

Interest only payments

    1,811       1,811       ----       ----  

Consumer:

                               

Home equity

                               

Maturity extension at lower stated rate than market rate

    218       218       ----       ----  
                                 

Total TDR’s

  $ 2,556     $ 2,556       ----       ----  
Financing Receivable Credit Quality Indicators [Table Text Block]

December 31, 2014

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 72,232     $ 2,102     $ 4,514     $ 78,848  

Nonowner-occupied

    60,491       2,127       8,611       71,229  

Construction

    27,364       ----       171       27,535  

Commercial and industrial

    76,395       495       7,108       83,998  

Total

  $ 236,482     $ 4,724     $ 20,404     $ 261,610  

December 31, 2013

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 76,677     $ 5,310     $ 2,001     $ 83,988  

Nonowner-occupied

    62,301       7,107       4,639       74,047  

Construction

    24,545       ----       1,291       25,836  

Commercial and industrial

    53,416       4,081       3,306       60,803  

Total

  $ 216,939     $ 16,498     $ 11,237     $ 244,674  
Performing and Nonperforming Loans [Table Text Block]
   

Consumer

                 

December 31, 2014

 

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 

Performing

  $ 42,816     $ 18,188     $ 48,264     $ 219,860     $ 329,128  

Nonperforming

    33       103       126       3,768       4,030  

Total

  $ 42,849     $ 18,291     $ 48,390     $ 223,628     $ 333,158  
   

Consumer

                 

December 31, 2013

 

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 

Performing

  $ 38,798     $ 17,710     $ 45,720     $ 216,631     $ 318,859  

Nonperforming

    13       38       1       2,734       2,786  

Total

  $ 38,811     $ 17,748     $ 45,721     $ 219,365     $ 321,645