XML 85 R11.htm IDEA: XBRL DOCUMENT v2.4.1.9
Note 3 - Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

Note C - Loans and Allowance for Loan Losses


Loans are comprised of the following at December 31:


   

2014

   

2013

 

Residential real estate

  $ 223,628     $ 219,365  

Commercial real estate:

               

Owner-occupied

    78,848       83,988  

Nonowner-occupied

    71,229       74,047  

Construction

    27,535       25,836  

Commercial and industrial

    83,998       60,803  

Consumer:

               

Automobile

    42,849       38,811  

Home equity

    18,291       17,748  

Other

    48,390       45,721  
      594,768       566,319  

Less: Allowance for loan losses

    8,334       6,155  
                 

Loans, net

  $ 586,434     $ 560,164  

The following table presents the activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2014, 2013 and 2012:


December 31, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,169     $ 2,914     $ 1,279     $ 793     $ 6,155  

Provision for loan losses

    458       1,408       (28

)

    949       2,787  

Loans charged off

    (487

)

    (235

)

    (41

)

    (1,216

)

    (1,979

)

Recoveries

    286       108       392       585       1,371  

Total ending allowance balance

  $ 1,426     $ 4,195     $ 1,602     $ 1,111     $ 8,334  

December 31, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  

Provision for loan losses

    377       (1,375

)

    1,031       444       477  

Loans charged off

    (819

)

    (2

)

    (600

)

    (1,279

)

    (2,700

)

Recoveries

    282       345       65       781       1,473  

Total ending allowance balance

  $ 1,169     $ 2,914     $ 1,279     $ 793     $ 6,155  

December 31, 2012

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,860     $ 3,493     $ 636     $ 1,355     $ 7,344  

Provision for loan losses

    395       2,788       (1,802

)

    202       1,583  

Loans charged off

    (1,066

)

    (2,378

)

    (70

)

    (1,622

)

    (5,136

)

Recoveries

    140       43       2,019       912       3,114  

Total ending allowance balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  

The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of December 31, 2014 and 2013:


December 31, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ ----     $ 2,506     $ 900     $ 6     $ 3,412  

Collectively evaluated for impairment

    1,426       1,689       702       1,105       4,922  

Total ending allowance balance

  $ 1,426     $ 4,195     $ 1,602     $ 1,111     $ 8,334  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,415     $ 11,711     $ 6,824     $ 219     $ 20,169  

Loans collectively evaluated for impairment

    222,213       165,901       77,174       109,311       574,599  

Total ending loans balance

  $ 223,628     $ 177,612     $ 83,998     $ 109,530     $ 594,768  

December 31, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 93     $ 1,661     $ 864     $ 7     $ 2,625  

Collectively evaluated for impairment

    1,076       1,253       415       786       3,530  

Total ending allowance balance

  $ 1,169     $ 2,914     $ 1,279     $ 793     $ 6,155  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,019     $ 10,801     $ 2,658     $ 218     $ 14,696  

Loans collectively evaluated for impairment

    218,346       173,070       58,145       102,062       551,623  

Total ending loans balance

  $ 219,365     $ 183,871     $ 60,803     $ 102,280     $ 566,319  

The following table presents information related to loans individually evaluated for impairment by class of loans as of the years ended December 31, 2014, 2013 and 2012:


December 31, 2014

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                                               

Residential real estate

  $ ----     $ ----     $ ----     $ ----     $ 6     $ 6  

Commercial real estate:

                                               

Owner-occupied

    1,177       1,177       414       471       32       32  

Nonowner-occupied

    7,656       7,656       2,092       8,303       398       398  

Commercial and industrial

    2,356       2,356       900       2,441       110       110  

Consumer:

                                               

Home equity

    219       219       6       219       7       7  
                                                 

With no related allowance recorded:

                                               

Residential real estate

    1,415       1,415       ----       882       58       58  

Commercial real estate:

                                               

Owner-occupied

    3,125       2,578       ----       2,135       113       113  

Nonowner-occupied

    1,298       300       ----       300       50       50  

Commercial and industrial

    4,703       4,468       ----       2,278       180       180  
                                                 

Total

  $ 21,949     $ 20,169     $ 3,412     $ 17,029     $ 954     $ 954  

December 31, 2013

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                                               

Residential real estate

  $ 253     $ 253     $ 93     $ 101     $ 12     $ 12  

Commercial real estate:

                                               

Owner-occupied

    290       290       157       116       ----       ----  

Nonowner-occupied

    3,776       3,776       1,504       3,846       187       187  

Commercial and industrial

    2,658       2,658       864       1,836       142       142  

Consumer:

                                               

Home equity

    218       218       7       87       9       9  
                                                 

With no related allowance recorded:

                                               

Residential real estate

    766       766       ----       539       47       47  

Commercial real estate:

                                               

Owner-occupied

    2,188       1,641       ----       1,469       73       73  

Nonowner-occupied

    6,106       5,094       ----       5,699       311       311  

Consumer:

                                               

Home equity

    ----       ----       ----       ----       3       3  
                                                 

Total

  $ 16,255     $ 14,696     $ 2,625     $ 13,693     $ 784     $ 784  

December 31, 2012

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With an allowance recorded:

                                               

Commercial real estate:

                                               

Nonowner-occupied

  $ 2,399     $ 2,399     $ 2,107     $ 1,552     $ 61     $ 61  
                                                 

With no related allowance recorded:

                                               

Residential real estate

    619       407       ----       493       ----       ----  

Commercial real estate:

                                               

Owner-occupied

    6,198       6,198       ----       4,998       354       354  

Nonowner-occupied

    9,841       8,177       ----       4,498       440       440  

Commercial and industrial

    ----       ----       ----       ----       ----       ----  

Consumer:

                                               

Home equity

    220       220       ----       176       9       9  
                                                 

Total

  $ 19,277     $ 17,401     $ 2,107     $ 11,717     $ 864     $ 864  

The recorded investment of a loan is its carrying value excluding accrued interest and deferred loan fees.


Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified as impaired loans.


The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of December 31, 2014 and 2013:


   

Loans Past Due

90 Days

And Still

Accruing

   

Nonaccrual

 

December 31, 2014

               

Residential real estate

  $ ----     $ 3,768  

Commercial real estate:

               

Owner-occupied

    ----       1,484  

Nonowner-occupied

    ----       4,013  

Commercial and industrial

    ----       95  

Consumer:

               

Automobile

    15       18  

Home equity

    ----       103  

Other

    58       68  
                 

Total

  $ 73     $ 9,549  

   

Loans Past Due

90 Days

And Still

Accruing

   

Nonaccrual

 

December 31, 2013

               

Residential real estate

  $ 72     $ 2,662  

Commercial real estate:

               

Owner-occupied

    ----       799  

Nonowner-occupied

    ----       52  

Commercial and industrial

    ----       21  

Consumer:

               

Automobile

    5       8  

Home equity

    ----       38  

Other

    1       ----  
                 

Total

  $ 78     $ 3,580  

The following table presents the aging of the recorded investment of past due loans by class of loans as of December 31, 2014 and 2013:


December 31, 2014

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 

Residential real estate

  $ 3,337     $ 612     $ 3,489     $ 7,438     $ 216,190     $ 223,628  

Commercial real estate:

                                               

Owner-occupied

    74       62       1,422       1,558       77,290       78,848  

Nonowner-occupied

    ----       ----       ----       ----       71,229       71,229  

Construction

    932       ----       ----       932       26,603       27,535  

Commercial and industrial

    ----       10       24       34       83,964       83,998  

Consumer:

                                               

Automobile

    616       149       33       798       42,051       42,849  

Home equity

    ----       ----       103       103       18,188       18,291  

Other

    655       20       126       801       47,589       48,390  
                                                 

Total

  $ 5,614     $ 853     $ 5,197     $ 11,664     $ 583,104     $ 594,768  

December 31, 2013

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 

Residential real estate

  $ 3,922     $ 1,324     $ 2,620     $ 7,866     $ 211,499     $ 219,365  

Commercial real estate:

                                               

Owner-occupied

    206       100       683       989       82,999       83,988  

Nonowner-occupied

    ----       ----       52       52       73,995       74,047  

Construction

    60       ----       ----       60       25,776       25,836  

Commercial and industrial

    193       49       21       263       60,540       60,803  

Consumer:

                                               

Automobile

    638       123       13       774       38,037       38,811  

Home equity

    ----       ----       38       38       17,710       17,748  

Other

    651       38       1       690       45,031       45,721  
                                                 

Total

  $ 5,670     $ 1,634     $ 3,428     $ 10,732     $ 555,587     $ 566,319  

Troubled Debt Restructurings:


A troubled debt restructuring (“TDR”) occurs when the Company has agreed to a loan modification in the form of a concession for a borrower who is experiencing financial difficulty.  All TDR’s are considered to be impaired.   The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms.


The Company has allocated reserves for a portion of its TDR’s to reflect the fair values of the underlying collateral or the present value of the concessionary terms granted to the customer.


The following table presents the types of TDR loan modifications by class of loans as of December 31, 2014 and December 31, 2013:


   

TDR’s

Performing to

Modified

Terms

   

TDR’s Not

Performing to

Modified

Terms

   

Total

TDR’s

 

December 31, 2014

                       

Residential real estate

                       

Interest only payments

  $ 520     $ ----     $ 520  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    457       ----       457  

Rate reduction

    ----       244       244  

Reduction of principal and interest payments

    627       ----       627  

Maturity extension at lower stated rate than market rate

    1,046       ----       1,046  

Credit extension at lower stated rate than market rate

    204       ----       204  

Nonowner-occupied

                       

Interest only payments

    3,535       4,013       7,548  

Rate reduction

    408       ----       408  

Commercial and industrial

                       

Interest only payments

    6,429       ----       6,429  

Credit extension at lower stated rate than market rate

    395       ----       395  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    219       ----       219  
                         

Total TDR’s

  $ 13,840     $ 4,257     $ 18,097  

   

TDR’s

Performing to

Modified

Terms

   

TDR’s Not

Performing to

Modified

Terms

   

Total

TDR’s

 

December 31, 2013

                       

Residential real estate

                       

Interest only payments

  $ 527     $ ----     $ 527  

Commercial real estate:

                       

Owner-occupied

                       

Rate reduction

    ----       259       259  

Reduction of principal and interest payments

    650       ----       650  

Maturity extension at lower stated rate than market rate

    271       ----       271  

Nonowner-occupied

                       

Interest only payments

    8,450       ----       8,450  

Rate reduction

    420       ----       420  

Commercial and industrial

                       

Interest only payments

    1,811       ----       1,811  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       ----       218  
                         

Total TDR’s

  $ 12,347     $ 259     $ 12,606  

During the year ended December 31, 2014, the TDR's described above increased the allowance for loan losses and provision expense by $623 with no corresponding charge-offs. During the year ended December 31, 2013, the TDR's described above decreased the allowance for loan losses by $321 with no corresponding charge-offs. This resulted in a decrease to provision expense of $871 during the year ended December 31, 2013. During the year ended December 31, 2012, TDR's increased the allowance for loan losses and provision expense by $2,169, resulting in charge-offs of $536.


At December 31, 2014, the balance in TDR loans increased $5,491, or 43.6%, from year-end 2013. The increase was largely due to the modification of three commercial loans totaling $4,819 at December 31, 2014. During the second quarter of 2014, the contractual terms of two commercial and industrial loans totaling $4,073 were adjusted to permit short-term, interest-only payments, which created a concession to the borrower. During the second quarter of 2014, the contractual maturity of one commercial real estate loan totaling $746 was extended at an interest rate lower than the current market rate for new debt with similar risk, which created a concession to the borrower.


In addition, a commercial real estate TDR loan totaling $4,013 was converted to nonaccrual status during the fourth quarter of 2014 after it was determined that full loan repayment was in significant doubt. As a result, the Company finished with 76% of its TDR's performing according to their modified terms at December 31, 2014, as compared to 98% at December 31, 2013. Furthermore, the collateral values of this commercial real estate loan were re-evaluated during the fourth quarter of 2014 and additional impairment was identified that resulted in a $1,340 specific allocation. As a result, the Company's specific allocations in reserves to customers whose loan terms have been modified in TDR’s totaled $2,998 at December 31, 2014, as compared to $1,511 in reserves at December 31, 2013. At December 31, 2014, the Company had $1,871 in commitments to lend additional amounts to customers with outstanding loans that are classified as TDR’s, as compared to $718 at December 31, 2013.


The following table presents the pre- and post-modification balances of TDR loan modifications by class of loans that occurred during the years ended December 31, 2014 and 2013:


   

TDR’s

Performing to Modified

Terms

   

TDR’s Not

Performing to Modified

Terms

 
   

Pre-Modification

Recorded

Investment

   

Post-Modification

Recorded

Investment

   

Pre-Modification

Recorded

Investment

   

Post-Modification

Recorded

Investment

 

December 31, 2014

                               

Commercial real estate:

                               

Owner-occupied

                               

Interest only payments

  $ 457     $ 457       ----       ----  

Maturity extension at lower stated rate than market rate

    746       746       ----       ----  

Credit extension at lower stated rate than market rate

    204       204                  

Commercial and industrial

                               

Interest only payments

    4,073       4,073       ----       ----  

Credit extension at lower stated rate than market rate

    395       395       ----       ----  
                                 

Total TDR’s

  $ 5,875     $ 5,875       ----       ----  

   

TDR’s

Performing to Modified

Terms

   

TDR’s Not

Performing to Modified

Terms

 
   

Pre-Modification

Recorded

Investment

   

Post-Modification

Recorded

Investment

   

Pre-Modification

Recorded

Investment

   

Post-Modification

Recorded

Investment

 

December 31, 2013

                               

Residential real estate

                               

Interest only payments

  $ 527     $ 527       ----       ----  

Commercial and industrial

                               

Interest only payments

    1,811       1,811       ----       ----  

Consumer:

                               

Home equity

                               

Maturity extension at lower stated rate than market rate

    218       218       ----       ----  
                                 

Total TDR’s

  $ 2,556     $ 2,556       ----       ----  

All of the Company’s loans that were restructured during the years ended December 31, 2014 and 2013 were performing in accordance with their modified terms. Furthermore, there were no TDR’s described above at December 31, 2014 and 2013 that experienced any payment defaults within twelve months following their loan modification. A default is considered to have occurred once the TDR is past due 90 days or more or it has been placed on nonaccrual. TDR loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The loans modified during the year ended December 31, 2014 had no impact on the provision expense or the allowance for loan losses. As a result, at December 31, 2014, the Company had no allocation of reserves to customers whose loan terms were modified during the year ended December 31, 2014. The loans modified during the year ended December 31, 2013 increased provision expense and the allowance for loan losses by $7. As a result, at December 31, 2013, the Company had an allocation of reserves totaling $7 to customers whose loan terms had been modified during the year ended December 31, 2013.


Credit Quality Indicators:


The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 10. The Company analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and ”classified” assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be loans that are graded 9 through 10. The Company’s risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed $500.


The Company uses the following definitions for its criticized loan risk ratings:


Special Mention (Loan Grade 8). Loans classified as special mention indicate considerable risk due to deterioration of repayment (in the earliest stages) due to potential weak primary repayment source, or payment delinquency.  These loans will be under constant supervision, are not classified and do not expose the institution to sufficient risks to warrant classification.  These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the deficiencies.  These loans are considered bankable assets with no apparent loss of principal or interest envisioned.  The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted.  Credits that are defined as a troubled debt restructuring should be graded no higher than special mention until they have been reported as performing over one year after restructuring.


The Company uses the following definitions for its classified loan risk ratings:


Substandard (Loan Grade 9). Loans classified as substandard represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well defined weaknesses and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loan grade 8 loans. Collateral liquidation considered likely to satisfy debt.


Doubtful (Loan Grade 10). Loans classified as doubtful display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This should be a temporary category until such time that actual loss can be identified, or improvements made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors which may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded substandard.


Criticized and classified loans will mostly consist of commercial and industrial and commercial real estate loans. The Company considers its loans that do not meet the criteria for a criticized and classified asset rating as pass rated loans, which will include loans graded from 1 (Prime) to 7 (Watch). All commercial loans are categorized into a risk category either at the time of origination or re-evaluation date. As of December 31, 2014 and December 31, 2013, and based on the most recent analysis performed, the risk category of commercial loans by class of loans is as follows:


December 31, 2014

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 72,232     $ 2,102     $ 4,514     $ 78,848  

Nonowner-occupied

    60,491       2,127       8,611       71,229  

Construction

    27,364       ----       171       27,535  

Commercial and industrial

    76,395       495       7,108       83,998  

Total

  $ 236,482     $ 4,724     $ 20,404     $ 261,610  

December 31, 2013

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 76,677     $ 5,310     $ 2,001     $ 83,988  

Nonowner-occupied

    62,301       7,107       4,639       74,047  

Construction

    24,545       ----       1,291       25,836  

Commercial and industrial

    53,416       4,081       3,306       60,803  

Total

  $ 216,939     $ 16,498     $ 11,237     $ 244,674  

The Company also obtains the credit scores of its borrowers upon origination (if available by the credit bureau) but are not updated. The Company focuses mostly on the performance and repayment ability of the borrower as an indicator of credit risk and does not consider a borrower’s credit score to be a significant influence in the determination of a loan’s credit risk grading.


For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity.  The following table presents the recorded investment of residential and consumer loans by class of loans based on payment activity as of December 31, 2014 and December 31, 2013:


   

Consumer

                 

December 31, 2014

 

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 

Performing

  $ 42,816     $ 18,188     $ 48,264     $ 219,860     $ 329,128  

Nonperforming

    33       103       126       3,768       4,030  

Total

  $ 42,849     $ 18,291     $ 48,390     $ 223,628     $ 333,158  

   

Consumer

                 

December 31, 2013

 

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 

Performing

  $ 38,798     $ 17,710     $ 45,720     $ 216,631     $ 318,859  

Nonperforming

    13       38       1       2,734       2,786  

Total

  $ 38,811     $ 17,748     $ 45,721     $ 219,365     $ 321,645  

The Company, through its subsidiaries, grants residential, consumer, and commercial loans to customers located primarily in the southeastern area of Ohio as well as the western counties of West Virginia.  Approximately 5.66% of total loans were unsecured at December 31, 2014, up from 5.13% at December 31, 2013.