XML 49 R11.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans and Allowance for Loan Losses
9 Months Ended
Sep. 30, 2014
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]

         NOTE 4 LOANS AND ALLOWANCE FOR LOAN LOSSES


Loans are comprised of the following:

 

September 30,

   

December 31,

 
   

2014

   

2013

 

Residential real estate

  $ 210,898     $ 214,008  

Commercial real estate:

               

Owner-occupied

    93,742       94,586  

Nonowner-occupied

    67,224       62,108  

Construction

    29,799       28,972  

Commercial and industrial

    80,413       64,365  

Consumer:

               

Automobile

    41,745       38,811  

Home equity

    17,698       17,748  

Other

    45,352       45,721  
      586,871       566,319  

Less: Allowance for loan losses

    6,964       6,155  
                 

Loans, net

  $ 579,907     $ 560,164  

         The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended September 30, 2014 and 2013:


September 30, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,957     $ 3,171     $ 1,651     $ 1,149     $ 7,928  

Provision for loan losses

    (240 )     (551 )     (90 )     199       (682 )

Loans charged off

    (157 )     (78 )     (37 )     (363 )     (635 )

Recoveries

    99       3       114       137       353  

Total ending allowance balance

  $ 1,659     $ 2,545     $ 1,638     $ 1,122     $ 6,964  

September 30, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,192     $ 3,034     $ 1,342     $ 900     $ 6,468  

Provision for loan losses

    173       313       291       56       833  

Loans charged-off

    (94 )     ----       ----       (256 )     (350 )

Recoveries

    80       48       14       173       315  

Total ending allowance balance

  $ 1,351     $ 3,395     $ 1,647     $ 873     $ 7,266  

    The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2014 and 2013:


September 30, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,250     $ 2,807     $ 1,305     $ 793     $ 6,155  

Provision for loan losses

    511       (100 )     83       704       1,198  

Loans charged off

    (350 )     (235 )     (41 )     (815 )     (1,441 )

Recoveries

    248       73       291       440       1,052  

Total ending allowance balance

  $ 1,659     $ 2,545     $ 1,638     $ 1,122     $ 6,964  

September 30, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  

Provision for loan losses

    318       (880 )     823       414       675  

Loans charged-off

    (551 )     (2 )     ----       (977 )     (1,530 )

Recoveries

    255       331       41       589       1,216  

Total ending allowance balance

  $ 1,351     $ 3,395     $ 1,647     $ 873     $ 7,266  

The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of September 30, 2014 and December 31, 2013:


September 30, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 115     $ 670     $ 898     $ 5     $ 1,688  

Collectively evaluated for impairment

    1,544       1,875       740       1,117       5,276  

Total ending allowance balance

  $ 1,659     $ 2,545     $ 1,638     $ 1,122     $ 6,964  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,829     $ 11,840     $ 5,612     $ 218     $ 19,499  

Loans collectively evaluated for impairment

    209,069       178,925       74,801       104,577       567,372  

Total ending loans balance

  $ 210,898     $ 190,765     $ 80,413     $ 104,795     $ 586,871  

December 31, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 213     $ 1,541     $ 864     $ 7     $ 2,625  

Collectively evaluated for impairment

    1,037       1,266       441       786       3,530  

Total ending allowance balance

  $ 1,250     $ 2,807     $ 1,305     $ 793     $ 6,155  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,438     $ 10,382     $ 2,658     $ 218     $ 14,696  

Loans collectively evaluated for impairment

    212,570       175,284       61,707       102,062       551,623  

Total ending loans balance

  $ 214,008     $ 185,666     $ 64,365     $ 102,280     $ 566,319  

The following tables present information related to loans individually evaluated for impairment by class of loans as of September 30, 2014 and December 31, 2013 and for the three and nine months ended September 30, 2014 and 2013:


September 30, 2014

 

Unpaid
 Principal
 Balance

   

Recorded

Investment

   

Allowance for

Loan Losses
Allocated

 

With an allowance recorded:

                       

Residential real estate

  $ 411     $ 411     $ 115  

Commercial real estate:

                       

Nonowner-occupied

    3,295       3,295       670  

Commercial and industrial

    2,309       2,309       898  

Consumer:

                       

Home equity

    218       218       5  

With no related allowance recorded:

                       

Residential real estate

    1,418       1,418       ----  

Commercial real estate:

                       

Owner-occupied

    3,491       2,944       ----  

Nonowner-occupied

    6,201       5,601       ----  

Commercial and industrial

    4,056       3,303       ----  

Total

  $ 21,399     $ 19,499     $ 1,688  

December 31, 2013

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance for
Loan Losses
Allocated

 

With an allowance recorded:

                       

Residential real estate

  $ 672     $ 672     $ 213  

Commercial real estate:

                       

Owner-occupied

    290       290       157  

Nonowner-occupied

    3,357       3,357       1,384  

Commercial and industrial

    2,658       2,658       864  

Consumer:

                       

Home equity

    218       218       7  

With no related allowance recorded:

                       

Residential real estate

    766       766       ----  

Commercial real estate:

                       

Owner-occupied

    1,539       992       ----  

Nonowner-occupied

    6,343       5,743       ----  

Commercial and industrial

    412       ----       ----  

Total

  $ 16,255     $ 14,696     $ 2,625  

   

Three months ended September 30, 2014

    Nine months ended September 30, 2014  
   

Average

Impaired

Loans

   

Interest

Income
Recognized

   

Cash Basis
Interest
Recognized

   

Average
Impaired
Loans

   

Interest
 Income
 Recognized

   

Cash Basis
Interest
Recognized

 

With an allowance recorded:

                                               

Residential real estate

  $ 412     $ 5     $ 5     $ 416     $ 22     $ 22  

Commercial real estate:

                                               
Owner-occupied     -       -       -       -       -       -  

Nonowner-occupied

    3,299       18       18       3,321       92       92  

Commercial and industrial

    2,299       26       26       2,462       83       83  

Consumer:

                                               

Home equity

    218       1       1       218       5       5  

With no related allowance recorded:

                                               

Residential real estate

    971       36       36       749       50       50  

Commercial real estate:

                                               

Owner-occupied

    2,364       61       61       1,678       91       91  
Nonowner-occupied     5,620       76       76       5,669       227       227  
Commercial and industrial     3,462       71       71       1,731       150       150  

Consumer:

                                               

Home equity

    -       -       -       -       -       -  

Total

  $ 18,645     $ 294     $ 294     $ 16,244     $ 720     $ 720  

   

Three months ended September 30, 2013

    Nine months ended September 30, 2013  
   

Average
Impaired
Loans

   

Interest
Income
Recognized

   

Cash Basis
Interest
Recognized

   

Average
 Impaired
Loans

   

Interest
Income
Recognized

   

Cash Basis
Interest
Recognized

 

With an allowance recorded:

                                               

Residential real estate

  $ 552     $ 17     $ 17     $ 487     $ 25     $ 25  

Commercial real estate:

                                               

Owner-occupied

    145       ----       ----       73       ----       ----  

Nonowner-occupied

    3,422       41       41       3,439       94       94  

Commercial and industrial

    3,259       39       39       1,629       107       107  

Consumer:

                                               

Home equity

    109       8       8       54       8       8  

With no related allowance recorded:

                                               

Residential real estate

    611       12       12       544       25       25  

Commercial real estate:

                                               

Owner-occupied

    1,479       9       9       1,391       31       31  

Nonowner-occupied

    5,974       81       81       6,513       267       267  
Commercial and industrial     -       -       -       -       -       -  

Consumer:

                                               

Home equity

    ----       ----       ----       ----       3       3  

Total

  $ 15,551     $ 207     $ 207     $ 14,130     $ 560     $ 560  

The recorded investment of a loan is its carrying value excluding accrued interest and deferred loan fees.


Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified as impaired loans.


The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans as of September 30, 2014 and December 31, 2013:


September 30, 2014

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 129     $ 3,070  

Commercial real estate:

               

Owner-occupied

    ----       1,426  

Consumer:

               

Automobile

    8       25  

Home equity

    ----       43  

Other

    ----       69  

Total

  $ 137     $ 4,633  

December 31, 2013

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 72     $ 2,662  

Commercial real estate:

               

Owner-occupied

    ----       799  

Nonowner-occupied

    ----       52  

Commercial and industrial

    ----       21  

Consumer:

               

Automobile

    5       8  

Home equity

    ----       38  

Other

    1       ----  

Total

  $ 78     $ 3,580  

The following table presents the aging of the recorded investment of past due loans by class of loans as of September 30, 2014 and December 31, 2013:


September 30, 2014

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 
                                                 

Residential real estate

  $ 1,950     $ 1,203     $ 3,018     $ 6,171     $ 204,727     $ 210,898  

Commercial real estate:

                                               

Owner-occupied

    ----       209       1,426       1,635       92,107       93,742  

Nonowner-occupied

    278       ----       ----       278       66,946       67,224  

Construction

    1,270       ----       ----       1,270       28,529       29,799  

Commercial and industrial

    30       101       ----       131       80,282       80,413  

Consumer:

                                               

Automobile

    490       145       19       654       41,091       41,745  

Home equity

    74       ----       43       117       17,581       17,698  

Other

    272       152       69       493       44,859       45,352  

Total

  $ 4,364     $ 1,810     $ 4,575     $ 10,749     $ 576,122     $ 586,871  

December 31, 2013

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 
                                                 

Residential real estate

  $ 3,922     $ 1,324     $ 2,620     $ 7,866     $ 206,142     $ 214,008  

Commercial real estate:

                                               

Owner-occupied

    206       34       683       923       93,663       94,586  

Nonowner-occupied

    ----       ----       52       52       62,056       62,108  

Construction

    60       ----       ----       60       28,912       28,972  

Commercial and industrial

    193       115       21       329       64,036       64,365  

Consumer:

                                               

Automobile

    638       123       13       774       38,037       38,811  

Home equity

    ----       ----       38       38       17,710       17,748  

Other

    651       38       1       690       45,031       45,721  

Total

  $ 5,670     $ 1,634     $ 3,428     $ 10,732     $ 555,587     $ 566,319  

Troubled Debt Restructurings:


A troubled debt restructuring (“TDR”) occurs when the Company has agreed to a loan modification in the form of a concession for a borrower who is experiencing financial difficulty. All TDR's are considered to be impaired. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of credit or maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms.


The Company has allocated reserves for a portion of its TDR's to reflect the fair values of the underlying collateral or the present value of the concessionary terms granted to the customer.


The following table presents the types of TDR loan modifications by class of loans as of September 30, 2014 and December 31, 2013:


   

TDR’s

Performing to

Modified

Terms

   

TDR’s Not

Performing to
Modified
 Terms

   

Total

TDR’s

 

September 30, 2014

                       

Residential real estate

                       

Interest only payments

  $ 523     $ ----     $ 523  

Rate reduction

    411       ----       411  

Commercial real estate:

                       

Owner-occupied

                       

Rate reduction

    ----       249       249  

Maturity extension at lower stated rate than market rate

    1,062       ----       1,062  

Nonowner-occupied

                       

Interest only payments

    8,263       ----       8,263  

Reduction of principal and interest payments

    633       ----       633  

Commercial and industrial

                       

Interest only payments

    5,217       ----       5,217  

Credit extension at lower stated rate than market rate

    395       ----       395  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       ----       218  
                         

Total TDR’s

  $ 16,722     $ 249     $ 16,971  

   

TDR’s

Performing to

Modified

Terms

   

TDR’s Not

Performing to

Modified

Terms

   

Total

TDR’s

 

December 31, 2013

                       

Residential real estate

                       

Interest only payments

  $ 527     $ ----     $ 527  

Rate reduction

    420       ----       420  

Commercial real estate:

                       

Owner-occupied

                       

Rate reduction

    ----       259       259  

Maturity extension at lower stated rate than market rate

    271       ----       271  

Nonowner-occupied

                       

Interest only payments

    8,450       ----       8,450  

Reduction of principal and interest payments

    650       ----       650  

Commercial and industrial

                       

Interest only payments

    1,811       ----       1,811  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       ----       218  

Total TDR’s

  $ 12,347     $ 259     $ 12,606  

During the nine months ended September 30, 2014, the TDR’s described above decreased the provision expense and the allowance for loan losses by $687 with no corresponding charge-offs. During the year ended December 31, 2013, the TDR’s described above decreased the allowance for loan losses by $321 with no corresponding charge-offs. This resulted in a decrease to provision expense of $871 during the year ended December 31, 2013.


At September 30, 2014, the balance in TDR loans increased $4,365, or 34.6%, from year-end 2013. The increase was largely due to the modification of four commercial loans totaling $4,065 at September 30, 2014. During the second quarter of 2014, the contractual terms of two commercial and industrial loans totaling $3,621 were adjusted to permit short-term, interest-only payments, which created a concession to the borrower. During the second quarter of 2014, the contractual maturity of one commercial real estate loan totaling $767 was extended at an interest rate lower than the current market rate for new debt with similar risk, which created a concession to the borrower. During the third quarter of 2014, new credit was extended to a commercial borrower totaling $395 at an interest rate lower than the current market rate for new debt with similar risk, which created a concession to the borrower. At September 30, 2014 and December 31, 2013, a total of 98% of the Company’s TDR’s were performing according to their modified terms. The Company allocated $1,688 and $2,375 in reserves to customers whose loan terms have been modified in TDR’s as of September 30, 2014 and December 31, 2013, respectively. At September 30, 2014, the Company had $3,083 in commitments to lend additional amounts to customers with outstanding loans that are classified as TDR’s, as compared to $718 at December 31, 2013.


The following table presents the pre- and post-modification balances of TDR loan modifications by class of loans that occurred during the nine months ended September 30, 2014 and 2013:


   

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

 

Nine months ended September 30, 2014

 

Pre-

Modification Recorded
Investment

   

Post-

Modification Recorded

Investment

   

Pre-

Modification Recorded
 Investment

   

Post-
Modification Recorded
 Investment

 
                                 

Commercial real estate:

                               

Owner-occupied

                               

Maturity extension at lower stated rate than market rate

  $ 762     $ 762     $ ----     $ ----  

Commercial and industrial

                               

Interest only payments

    2,908       2,908       ----       ----  

Maturity extension at lower stated rate than market rate

    395       395       ----       ----  

Total TDR’s

  $ 4,065     $ 4,065     $ ----     $ ----  

   

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

 

Nine months ended September 30, 2013

 

Pre-

Modification Recorded

Investment

   

Post-

Modification Recorded

Investment

   

Pre-

Modification Recorded

Investment

   

Post-

Modification Recorded

Investment

 
                                 

Residential real estate

                               

Interest only payments

  $ 249     $ 249     $ ----     $ ----  

Consumer:

                               

Home equity

                               

Maturity extension at lower stated rate than market rate

    218       218       ----       ----  

Total TDR’s

  $ 467     $ 467     $ ----     $ ----  

All of the Company’s loans that were restructured during the nine months ended September 30, 2014 and 2013 were performing in accordance with their modified terms. Furthermore, there were no TDR’s described above at September 30, 2014 and 2013 that experienced any payment defaults within twelve months following their loan modification. A default is considered to have occurred once the TDR is past due 90 days or more or it has been placed on nonaccrual. TDR loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. The loans modified during the nine months ended September 30, 2014 had no impact on the provision expense or the allowance for loan losses. As of September 30, 2014, the Company had no allocation of reserves to customers whose loan terms were modified during the first nine months of 2014. The loans modified during the nine months ended September 30, 2013 increased provision expense and the allowance for loan losses by $7. As a result, at September 30, 2013, the Company had an allocation of reserves totaling $7 to customers whose loan terms had been modified during the first nine months of 2013.


Credit Quality Indicators:


The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 10. The Company analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and “classified" assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be loans that are graded 9 or 10. The Company's risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed $500.


The Company uses the following definitions for its criticized loan risk ratings:


Special Mention (Loan Grade 8). Loans classified as special mention indicate considerable risk due to deterioration of repayment (in the earliest stages) due to potential weak primary repayment source, or payment delinquency. These loans will be under constant supervision, are not classified and do not expose the institution to sufficient risks to warrant classification. These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the deficiencies. These loans are considered bankable assets with no apparent loss of principal or interest envisioned. The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted. Credits that are defined as a troubled debt restructuring should be graded no higher than special mention until they have been reported as performing over one year after restructuring.


The Company uses the following definitions for its classified loan risk ratings:


Substandard (Loan Grade 9). Loans classified as substandard represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well defined weaknesses, and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loan grade 8 loans. Collateral liquidation is considered likely to satisfy debt.


Doubtful (Loan Grade 10). Loans classified as doubtful display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This should be a temporary category until such time that actual loss can be identified, or improvements made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors which may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded substandard.


Criticized and classified loans will mostly consist of commercial and industrial and commercial real estate loans. The Company considers its loans that do not meet the criteria for a criticized and classified asset rating as pass rated loans, which will include loans graded from 1 (Prime) to 7 (Watch). All commercial loans are categorized into a risk category either at the time of origination or reevaluation date. As of September 30, 2014 and December 31, 2013, and based on the most recent analysis performed, the risk category of commercial loans by class of loans was as follows:


September 30, 2014

 

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 87,614     $ 959     $ 5,169     $ 93,742  

Nonowner-occupied

    55,325       3,357       8,542       67,224  

Construction

    29,799       ----       ----       29,799  

Commercial and industrial

    73,440       477       6,496       80,413  

Total

  $ 246,178     $ 4,793     $ 20,207     $ 271,178  

December 31, 2013

 

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 86,497     $ 5,310     $ 2,779     $ 94,586  

Nonowner-occupied

    51,119       7,107       3,882       62,108  

Construction

    27,998       ----       974       28,972  

Commercial and industrial

    56,962       4,081       3,322       64,365  

Total

  $ 222,576     $ 16,498     $ 10,957     $ 250,031  

The Company also obtains the credit scores of its borrowers upon origination (if available by the credit bureau), but the scores are not updated. The Company focuses mostly on the performance and repayment ability of the borrower as an indicator of credit risk and does not consider a borrower's credit score to be a significant influence in the determination of a loan's credit risk grading.


For residential and consumer loan classes, the Company evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of September 30, 2014 and December 31, 2013:


September 30, 2014

 

Consumer

                 
   

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 
                                         

Performing

  $ 41,712     $ 17,655     $ 45,283     $ 207,699     $ 312,349  

Nonperforming

    33       43       69       3,199       3,344  

Total

  $ 41,745     $ 17,698     $ 45,352     $ 210,898     $ 315,693  

December 31, 2013

 

Consumer

                 
   

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 
                                         

Performing

  $ 38,798     $ 17,710     $ 45,720     $ 211,274     $ 313,502  

Nonperforming

    13       38       1       2,734       2,786  

Total

  $ 38,811     $ 17,748     $ 45,721     $ 214,008     $ 316,288  

The Company, through its subsidiaries, originates residential, consumer, and commercial loans to customers located primarily in the southeastern areas of Ohio as well as the western counties of West Virginia. Approximately 5.67% of total loans were unsecured at September 30, 2014, up from 5.13% at December 31, 2013.