XML 45 R18.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Loans and Allowance for Loan Losses (Tables)
3 Months Ended
Mar. 31, 2014
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]

Loans are comprised of the following:

 

March 31,

   

December 31,

 
   

2014

   

2013

 

Residential real estate

  $ 213,824     $ 214,008  

Commercial real estate:

               

Owner-occupied

    94,172       94,586  

Nonowner-occupied

    62,661       62,108  

Construction

    30,106       28,972  

Commercial and industrial

    72,925       64,365  

Consumer:

               

Automobile

    39,623       38,811  

Home equity

    17,527       17,748  

Other

    43,489       45,721  
      574,327       566,319  

Less: Allowance for loan losses

    6,462       6,155  
                 

Loans, net

  $ 567,865     $ 560,164  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]

March 31, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

 

Consumer

   

 

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,250     $ 2,807     $ 1,305     $ 793     $ 6,155  

Provision for loan losses

    307       68       (28 )     147       494  

Loans charged off

    (54 )     (157 )     ----       (255 )     (466 )

Recoveries

    13       22       80       164       279  

Total ending allowance balance

  $ 1,516     $ 2,740     $ 1,357     $ 849     $ 6,462  

March 31, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

 

Consumer

   

 

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  

Provision for loan losses

    327       (478 )     (33 )     215       31  

Loans charged-off

    (357 )     (2 )     ----       (437 )     (796 )

Recoveries

    15       278       11       228       532  

Total ending allowance balance

  $ 1,314     $ 3,744     $ 761     $ 853     $ 6,672  
Allowance for Loan Losses and the Recorded Investment of Loans [Table Text Block]

March 31, 2014

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 232     $ 1,361     $ 850     $ 6     $ 2,449  

Collectively evaluated for impairment

    1,284       1,379       507       843       4,013  

Total ending allowance balance

  $ 1,516     $ 2,740     $ 1,357     $ 849     $ 6,462  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,427     $ 10,147     $ 2,594     $ 218     $ 14,386  

Loans collectively evaluated for impairment

    212,397       176,792       70,331       100,421       559,941  

Total ending loans balance

  $ 213,824     $ 186,939     $ 72,925     $ 100,639     $ 574,327  

December 31, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

and Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 213     $ 1,541     $ 864     $ 7     $ 2,625  

Collectively evaluated for impairment

    1,037       1,266       441       786       3,530  

Total ending allowance balance

  $ 1,250     $ 2,807     $ 1,305     $ 793     $ 6,155  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,438     $ 10,382     $ 2,658     $ 218     $ 14,696  

Loans collectively evaluated for impairment

    212,570       175,284       61,707       102,062       551,623  

Total ending loans balance

  $ 214,008     $ 185,666     $ 64,365     $ 102,280     $ 566,319  
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]

Three months ended March 31, 2014

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance

for Loan

Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With no related allowance recorded:

                                               

Residential real estate

  $ 526     $ 526     $ ----     $ 527     $ 7     $ 7  

Commercial real estate:

                                               

Owner-occupied

    1,827       1,124       ----       1,203       9       9  

Nonowner-occupied

    6,292       5,692       ----       5,717       75       75  

Commercial and industrial

    2,066       1,657       ----       1,734       20       20  

With an allowance recorded:

                                               

Residential real estate

    901       901       232       906       9       9  

Commercial real estate:

                                               

Nonowner-occupied

    3,331       3,331       1,361       3,344       34       34  

Commercial and industrial

    937       937       850       892       10       10  

Consumer:

                                               

Home equity

    218       218       6       218       2       2  

Total

  $ 16,098     $ 14,386     $ 2,449     $ 14,541     $ 166     $ 166  

Three months ended March 31, 2013

 

 

Unpaid

Principal

Balance

   

 

 

Recorded

Investment

   

Allowance

for Loan

Losses

Allocated

   

 

Average

Impaired

Loans

   

 

Interest

Income

Recognized

   

 

Cash Basis

Interest

Recognized

 

With no related allowance recorded:

                                               

Residential real estate

  $ 830     $ 686     $ ----     $ 703     $ 3     $ 3  

Commercial real estate:

                                               

Owner-occupied

    5,644       5,098       ----       5,313       72       72  

Nonowner-occupied

    7,849       7,049       ----       7,052       93       93  

Commercial and industrial

    422       ----       ----       ----       ----       ----  

Consumer:

                                               

Home equity

    219       219       ----       220       3       3  

With an allowance recorded:

                                               

Residential real estate

    426       426       133       423       4       4  

Commercial real estate:

                                               

Nonowner-occupied

    3,441       3,441       1,979       3,456       41       41  

Total

  $ 18,831     $ 16,919     $ 2,112     $ 17,167     $ 216     $ 216  

Year ended December 31, 2013

 

 

Unpaid

Principal

Balance

   

 

 

Recorded

Investment

   

Allowance

for Loan

Losses

Allocated

   

 

Average

Impaired

Loans

   

 

Interest

Income

Recognized

   

 

Cash Basis

Interest

Recognized

 

With no related allowance recorded:

                                               

Residential real estate

  $ 766     $ 766     $ ----     $ 539     $ 41     $ 41  

Commercial real estate:

                                               

Owner-occupied

    1,539       992       ----       809       39       39  

Nonowner-occupied

    6,343       5,743       ----       6,359       345       345  

Commercial and industrial

    2,223       1,811       ----       1,234       96       96  

With an allowance recorded:

                                               

Residential real estate

    672       672       213       524       35       35  

Commercial real estate:

                                               

Owner-occupied

    290       290       157       116       ----       ----  

Nonowner-occupied

    3,357       3,357       1,384       3,423       164       164  

Commercial and industrial

    847       847       864       602       46       46  

Consumer:

                                               

Home equity

    218       218       7       87       9       9  

Total

  $ 16,255     $ 14,696     $ 2,625     $ 13,693     $ 775     $ 775  
Schedule of Recorded Investment in Nonaccrual Loans [Table Text Block]

March 31, 2014

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 38     $ 3,189  

Commercial real estate:

               

Owner-occupied

    ----       465  

Nonowner-occupied

    ----       ----  

Commercial and industrial

    ----       2  

Consumer:

               

Automobile

    12       4  

Home equity

    ----       38  

Other

    ----       ----  

Total

  $ 50     $ 3,698  

December 31, 2013

 

Loans Past Due

90 Days And

Still Accruing

   

Nonaccrual

 
                 

Residential real estate

  $ 72     $ 2,662  

Commercial real estate:

               

Owner-occupied

    ----       799  

Nonowner-occupied

    ----       52  

Commercial and industrial

    ----       21  

Consumer:

               

Automobile

    5       8  

Home equity

    ----       38  

Other

    1       ----  

Total

  $ 78     $ 3,580  
Past Due Financing Receivables [Table Text Block]

March 31, 2014

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

 

Total

Past Due

   

 

Loans Not

Past Due

   

 

 

Total

 
                                                 

Residential real estate

  $ 2,241     $ 508     $ 2,994     $ 5,743     $ 208,081     $ 213,824  

Commercial real estate:

                                               

Owner-occupied

    117       ----       465       582       93,590       94,172  

Nonowner-occupied

    ----       ----       ----       ----       62,661       62,661  

Construction

    ----       ----       ----       ----       30,106       30,106  

Commercial and industrial

    66       ----       2       68       72,857       72,925  

Consumer:

                                               

Automobile

    435       83       12       530       39,093       39,623  

Home equity

    ----       ----       38       38       17,489       17,527  

Other

    532       34       ----       566       42,923       43,489  

Total

  $ 3,391     $ 625     $ 3,511     $ 7,527     $ 566,800     $ 574,327  

December 31, 2013

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

 

Total

Past Due

   

 

Loans Not

Past Due

   

 

 

Total

 
                                                 

Residential real estate

  $ 3,922     $ 1,324     $ 2,620     $ 7,866     $ 206,142     $ 214,008  

Commercial real estate:

                                               

Owner-occupied

    206       34       683       923       93,663       94,586  

Nonowner-occupied

    ----       ----       52       52       62,056       62,108  

Construction

    60       ----       ----       60       28,912       28,972  

Commercial and industrial

    193       115       21       329       64,036       64,365  

Consumer:

                                               

Automobile

    638       123       13       774       38,037       38,811  

Home equity

    ----       ----       38       38       17,710       17,748  

Other

    651       38       1       690       45,031       45,721  

Total

  $ 5,670     $ 1,634     $ 3,428     $ 10,732     $ 555,587     $ 566,319  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

TDR’s

Performing to

Modified

Terms

   

TDR’s Not

Performing to

Modified

Terms

   

Total

TDR’s

 

March 31, 2014

                       

Residential real estate

                       

Interest only payments

  $ 526     $ ----     $ 526  

Rate reduction

    417       ----       417  

Commercial real estate:

                       

Owner-occupied

                       

Rate reduction

    ----       258       258  

Maturity extension at lower stated rate than market rate

    271       ----       271  

Nonowner-occupied

                       

Interest only payments

    8,380       ----       8,380  

Reduction of principal and interest payments

    644       ----       644  

Commercial and industrial

                       

Interest only payments

    1,657       ----       1,657  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       ----       218  

Total TDR’s

  $ 12,113     $ 258     $ 12,371  
   

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

   

 

Total

TDR’s

 

December 31, 2013

                       

Residential real estate

                       

Interest only payments

  $ 527     $ ----     $ 527  

Rate reduction

    420       ----       420  

Commercial real estate:

                       

Owner-occupied

                       

Rate reduction

    ----       259       259  

Maturity extension at lower stated rate than market rate

    271       ----       271  

Nonowner-occupied

                       

Interest only payments

    8,450       ----       8,450  

Reduction of principal and interest payments

    650       ----       650  

Commercial and industrial

                       

Interest only payments

    1,811       ----       1,811  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       ----       218  

Total TDR’s

  $ 12,347     $ 259     $ 12,606  
Troubled Debt Restructurings on Financing Receivables, Pre and Post Modification [Table Text Block]
   

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

 

Three months ended March 31, 2013

 

Pre-

Modification

Recorded

Investment

   

Post-

Modification Recorded

Investment

   

Pre-

Modification Recorded

Investment

   

Post-

Modification Recorded

Investment

 
                                 

Residential real estate

                               

Interest only payments

  $ 249     $ 249     $ ----     $ ----  

Total TDR’s

  $ 249     $ 249     $ ----     $ ----  
Financing Receivable Credit Quality Indicators [Table Text Block]

March 31, 2014

 

 

 

Pass

   

 

Criticized

   

 

Classified

   

 

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 86,389     $ 5,210     $ 2,573     $ 94,172  

Nonowner-occupied

    51,814       7,049       3,798       62,661  

Construction

    29,169       ----       937       30,106  

Commercial and industrial

    64,893       4,281       3,751       72,925  

Total

  $ 232,265     $ 16,540     $ 11,059     $ 259,864  

December 31, 2013

 

 

 

Pass

   

 

Criticized

   

 

Classified

   

 

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 86,497     $ 5,310     $ 2,779     $ 94,586  

Nonowner-occupied

    51,119       7,107       3,882       62,108  

Construction

    27,998       ----       974       28,972  

Commercial and industrial

    56,962       4,081       3,322       64,365  

Total

  $ 222,576     $ 16,498     $ 10,957     $ 250,031  
Performing and Nonperforming Loans [Table Text Block]

March 31, 2014

 

Consumer

                 
     

 

Automobile

   

Home

Equity

   

 

Other

   

Residential

Real Estate

   

 

Total

 
                                           

Performing

  $ 39,607     $ 17,489     $ 43,489     $ 210,597     $ 311,182  

Nonperforming

    16       38       ----       3,227       3,281  

Total

  $ 39,623     $ 17,527     $ 43,489     $ 213,824     $ 314,463  

December 31, 2013

 

Consumer

                 
     

 

Automobile

   

Home

Equity

   

 

Other

   

Residential

Real Estate

   

 

Total

 
                                           

Performing

  $ 38,798     $ 17,710     $ 45,720     $ 211,274     $ 313,502  

Nonperforming

    13       38       1       2,734       2,786  

Total

  $ 38,811     $ 17,748     $ 45,721     $ 214,008     $ 316,288