XML 57 R8.htm IDEA: XBRL DOCUMENT v2.4.0.8
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Cash flows from operating activities:      
Net income $ 8,112 $ 7,052 $ 5,835
Depreciation 827 973 971
Net amortization of securities 1,436 1,483 1,059
Proceeds from sale of loans in secondary market 13,187 29,573 13,637
Loans disbursed for sale in secondary market (12,681) (28,947) (13,251)
Amortization of mortgage servicing rights 118 179 121
(Recovery) impairment of mortgage servicing rights (121) (21) (33)
Gain on sale of loans (503) (784) (474)
Deferred tax (benefit) expense 144 (206) 340
Provision for loan losses 477 1,583 4,896
Common stock issued to ESOP 640 617 496
Earnings on bank owned life insurance and annuity assets (724) (782) (725)
(Gain) loss on other real estate owned 115 (181) (42)
Write-down of other real estate owned 577 331 1,266
Change in accrued interest receivable 156 815 (168)
Change in accrued liabilities 270 (98) 1,397
Change in other assets 1,128 (756) 857
Net cash provided by operating activities 13,158 10,831 16,182
Cash flows from investing activities:      
Proceeds from maturities of securities available for sale 24,577 33,696 43,193
Purchases of securities available for sale (17,105) (43,436) (43,007)
Proceeds from maturities of securities held to maturity 1,813 2,213 1,449
Purchases of securities held to maturity (1,196) (2,935) (2,068)
Purchases of Federal Reserve Bank stock (1,495)    
Net change in loans (9,572) 36,731 34,243
Proceeds from sale of other real estate owned 1,935 1,706 756
Purchases of premises and equipment (1,152) (437) (449)
Proceeds from bank owned life insurance 1,249    
Purchases of bank owned life insurance and annuity assets   (1,177) (2,611)
Net cash provided by (used in) investing activities (946) 26,361 31,506
Cash flows from financing activities:      
Change in deposits (26,187) (32,822) (6,895)
Proceeds from common stock through dividend reinvestment 170 55  
Cash dividends (2,965) (4,393) (3,360)
Change in securities sold under agreements to repurchase     (38,107)
Repayment of subordinated debentures (5,000)    
Proceeds from Federal Home Loan Bank borrowings 5,853 2,000 703
Repayment of Federal Home Loan Bank borrowings (1,393) (7,789) (7,562)
Change in other short-term borrowings 3 (222) (588)
Net cash used in financing activities (29,519) (43,171) (55,809)
Cash and cash equivalents:      
Change in cash and cash equivalents (17,307) (5,979) (8,121)
Cash and cash equivalents at beginning of year 45,651 51,630 59,751
Cash and cash equivalents at end of year 28,344 45,651 51,630
Supplemental disclosure:      
Cash paid for interest 4,158 6,863 10,875
Cash paid for income taxes 2,950 4,033 445
Transfers from loans to other real estate owned 314 1,267 1,833
Other real estate owned sales financed by the Bank $ 466 $ 1,133 $ 344