XML 50 R29.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note C - Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2013
Receivables [Abstract]  
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
   

2013

   

2012

 

Residential real estate

  $ 214,008     $ 226,022  

Commercial real estate:

               

Owner-occupied

    94,586       104,842  

Nonowner-occupied

    62,108       52,792  

Construction

    28,972       17,376  

Commercial and industrial

    64,365       57,239  

Consumer:

               

Automobile

    38,811       41,168  

Home equity

    17,748       18,332  

Other

    45,721       40,517  
      566,319       558,288  

Less: Allowance for loan losses

    6,155       6,905  
                 

Loans, net

  $ 560,164     $ 551,383  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]

December 31, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  

Provision for loan losses

    458       (1,472

)

    1,047       444       477  

Loans charged off

    (819

)

    (2

)

    (600

)

    (1,279

)

    (2,700

)

Recoveries

    282       335       75       781       1,473  

Total ending allowance balance

  $ 1,250     $ 2,807     $ 1,305     $ 793     $ 6,155  

December 31, 2012

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,860     $ 3,493     $ 636     $ 1,355     $ 7,344  

Provision for loan losses

    395       2,367       (1,381

)

    202       1,583  

Loans charged off

    (1,066

)

    (1,949

)

    (499

)

    (1,622

)

    (5,136

)

Recoveries

    140       35       2,027       912       3,114  

Total ending allowance balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  

December 31, 2011

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Beginning balance

  $ 1,051     $ 3,083     $ 3,795     $ 1,457     $ 9,386  

Provision for loan losses

    2,642       932       439       883       4,896  

Loans charged off

    (2,034

)

    (1,913

)

    (4,725

)

    (1,750

)

    (10,422

)

Recoveries

    201       1,391       1,127       765       3,484  

Total ending allowance balance

  $ 1,860     $ 3,493     $ 636     $ 1,355     $ 7,344  
Allowance for Loan Losses and the Recorded Investment of Loans [Table Text Block]

December 31, 2013

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 213     $ 1,541     $ 864     $ 7     $ 2,625  

Collectively evaluated for impairment

    1,037       1,266       441       786       3,530  

Total ending allowance balance

  $ 1,250     $ 2,807     $ 1,305     $ 793     $ 6,155  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 1,438     $ 10,382     $ 2,658     $ 218     $ 14,696  

Loans collectively evaluated for impairment

    212,570       175,284       61,707       102,062       551,623  

Total ending loans balance

  $ 214,008     $ 185,666     $ 64,365     $ 102,280     $ 566,319  

December 31, 2012

 

Residential

Real Estate

   

Commercial

Real Estate

   

Commercial

& Industrial

   

Consumer

   

Total

 

Allowance for loan losses:

                                       

Ending allowance balance attributable to loans:

                                       

Individually evaluated for impairment

  $ 128     $ 1,979     $ -     $ -     $ 2,107  

Collectively evaluated for impairment

    1,201       1,967       783       847       4,798  

Total ending allowance balance

  $ 1,329     $ 3,946     $ 783     $ 847     $ 6,905  
                                         

Loans:

                                       

Loans individually evaluated for impairment

  $ 827     $ 16,354     $ -     $ 220     $ 17,401  

Loans collectively evaluated for impairment

    225,195       158,656       57,239       99,797       540,887  

Total ending loans balance

  $ 226,022     $ 175,010     $ 57,239     $ 100,017     $ 558,288  
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]

December 31, 2013

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With no related allowance recorded:

                                               

Residential real estate

  $ 766     $ 766     $ -     $ 539     $ 41     $ 41  

Commercial real estate:

                                               

Owner-occupied

    1,539       992       -       809       39       39  

Nonowner-occupied

    6,343       5,743       -       6,359       345       345  

Commercial and industrial

    2,223       1,811       -       1,234       96       96  
                                                 

With an allowance recorded:

                                               

Residential real estate

    672       672       213       524       35       35  

Commercial real estate:

                                               

Owner-occupied

    290       290       157       116       -       -  

Nonowner-occupied

    3,357       3,357       1,384       3,423       164       164  

Commercial and industrial

    847       847       864       602       46       46  

Consumer:

                                               

Home equity

    218       218       7       87       9       9  
                                                 

Total

  $ 16,255     $ 14,696     $ 2,625     $ 13,693     $ 775     $ 775  

December 31, 2012

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With no related allowance recorded:

                                               

Residential real estate

  $ 619     $ 407     $ -     $ 493     $ -     $ -  

Commercial real estate:

                                               

Owner-occupied

    5,528       5,528       -       4,729       338       338  

Nonowner-occupied

    10,085       8,847       -       4,767       456       456  

Commercial and industrial

    426       -       -       -       -       -  

Consumer:

                                               

Home equity

    220       220       -       176       9       9  
                                                 

With an allowance recorded:

                                               

Residential real estate

    420       420       128       420       23       23  

Commercial real estate:

                                               

Nonowner-occupied

    1,979       1,979       1,979       1,132       38       38  
                                                 

Total

  $ 19,277     $ 17,401     $ 2,107     $ 11,717     $ 864     $ 864  

December 31, 2011

 

Unpaid

Principal

Balance

   

Recorded

Investment

   

Allowance for

Loan Losses

Allocated

   

Average

Impaired

Loans

   

Interest

Income

Recognized

   

Cash Basis

Interest

Recognized

 

With no related allowance recorded:

                                               

Residential real estate

  $ -     $ -     $ -     $ 748     $ 36     $ 31  

Commercial real estate:

                                               

Owner-occupied

    -       -       -       2,418       207       309  

Nonowner-occupied

    -       -       -       4,339       174       57  

Commercial and industrial

    -       -       -       483       40       40  
                                                 

With an allowance recorded:

                                               

Residential real estate

    -       -       -       84       27       22  

Commercial real estate:

                                               

Nonowner-occupied

    -       -       -       2,414       128       118  

Construction

    -       -       -       677       35       31  
                                                 

Total

  $ -     $ -     $ -     $ 11,163     $ 647     $ 608  
Schedule of Recorded Investment in Nonaccrual Loans [Table Text Block]
   

Loans Past Due 90 Days

And Still Accruing

   

Nonaccrual

 

December 31, 2013

               

Residential real estate

  $ 72     $ 2,662  

Commercial real estate:

               

Owner-occupied

    -       799  

Nonowner-occupied

    -       52  

Commercial and industrial

    -       21  

Consumer:

               

Automobile

    5       8  

Home equity

    -       38  

Other

    1       -  
                 

Total

  $ 78     $ 3,580  
   

Loans Past Due 90 Days

And Still Accruing

   

Nonaccrual

 

December 31, 2012

               

Residential real estate

  $ 341     $ 2,533  

Commercial real estate:

               

Owner-occupied

    -       675  

Nonowner-occupied

    -       352  

Consumer:

               

Automobile

    11       4  

Home equity

    -       62  

Other

    7       -  
                 

Total

  $ 359     $ 3,626  
Past Due Financing Receivables [Table Text Block]

December 31, 2013

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 

Residential real estate

  $ 3,922     $ 1,324     $ 2,620     $ 7,866     $ 206,142     $ 214,008  

Commercial real estate:

                                               

Owner-occupied

    206       34       683       923       93,663       94,586  

Nonowner-occupied

 

   

      52       52       62,056       62,108  

Construction

    60    

   

      60       28,912       28,972  

Commercial and industrial

    193       115       21       329       64,036       64,365  

Consumer:

                                               

Automobile

    638       123       13       774       38,037       38,811  

Home equity

    -       -       38       38       17,710       17,748  

Other

    651       38       1       690       45,031       45,721  
                                                 

Total

  $ 5,670     $ 1,634     $ 3,428     $ 10,732     $ 555,587     $ 566,319  

December 31, 2012

 

30-59

Days

Past Due

   

60-89

Days

Past Due

   

90 Days

Or More

Past Due

   

Total

Past Due

   

Loans Not

Past Due

   

Total

 

Residential real estate

  $ 5,525     $ 1,033     $ 2,797     $ 9,355     $ 216,667     $ 226,022  

Commercial real estate:

                                               

Owner-occupied

    753       111       675       1,539       103,303       104,842  

Nonowner-occupied

 

   

      352       352       52,440       52,792  

Construction

 

   

   

   

      17,376       17,376  

Commercial and industrial

    202    

   

      202       57,037       57,239  

Consumer:

                                               

Automobile

    905       138       13       1,056       40,112       41,168  

Home equity

    112       37       62       211       18,121       18,332  

Other

    1,066       162       7       1,235       39,282       40,517  
                                                 

Total

  $ 8,563     $ 1,481     $ 3,906     $ 13,950     $ 544,338     $ 558,288  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   

TDR’s

Performing to

Modified Terms

   

TDR’s Not

Performing to

Modified Terms

   

Total

TDR’s

 

December 31, 2013

                       

Residential real estate

                       

Interest only payments

  $ 527     $ -     $ 527  

Rate reduction

    420       -       420  

Commercial real estate:

                       

Owner-occupied

                       

Rate reduction

    -       259       259  

Maturity extension at lower stated rate than market rate

    271       -       271  

Nonowner-occupied

                       

Interest only payments

    8,450       -       8,450  

Reduction of principal and interest payments

    650       -       650  

Commercial and industrial

                       

Interest only payments

    1,811       -       1,811  

Consumer:

                       

Home equity

                       

Maturity extension at lower stated rate than market rate

    218       -       218  
                         

Total TDR’s

  $ 12,347     $ 259     $ 12,606  
   

TDR’s

Performing to

Modified Terms

   

TDR’s Not

Performing to

Modified Terms

   

Total

TDR’s

 

December 31, 2012

                       

Residential real estate

                       

Interest only payments

  $ -     $ 180     $ 180  

Rate reduction

    420       -       420  

Commercial real estate:

                       

Owner-occupied

                       

Interest only payments

    -       675       675  

Rate reduction

    440       -       440  

Maturity extension at lower stated rate than market rate

    191       -       191  

Reduction of principal and interest payments

    4,222       -       4,222  

Nonowner-occupied

                       

Interest only payments

    9,856       300       10,156  

Reduction of principal and interest payments

    670       -       670  
                         

Total TDR’s

  $ 15,799     $ 1,155     $ 16,954  
Troubled Debt Restructurings on Financing Receivables, Pre and Post Modification [Table Text Block]
   

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

 
   

Pre-Modification

Recorded

Investment

   

Post-Modification

Recorded

Investment

   

Pre-Modification

Recorded

Investment

   

Post-Modification

Recorded

Investment

 

December 31, 2013

                               

Residential real estate

                               

Interest only payments

  $ 527     $ 527       -       -  

Commercial and industrial

                               

Interest only payments

    1,811       1,811       -       -  

Consumer:

                               

Home equity

                               

Maturity extension at lower stated rate than market rate

    218       218       -       -  
                                 

Total TDR’s

  $ 2,556     $ 2,556       -       -  
   

TDR’s

Performing to Modified Terms

   

TDR’s Not

Performing to Modified Terms

 
   

Pre-Modification

Recorded

Investment

   

Post-Modification

Recorded

Investment

   

Pre-Modification

Recorded

Investment

   

Post-Modification

Recorded

Investment

 

December 31, 2012

                               

Commercial real estate:

                               

Owner-occupied

                               

Reduction of principal and interest payments

  $ 4,308     $ 4,308       -       -  

Nonowner-occupied

                               

Interest only payments

    5,984       5,984       -       -  

Reduction of principal and interest payments

    686       686       -       -  
                                 

Total TDR’s

  $ 10,978     $ 10,978       -       -  
Financing Receivable Credit Quality Indicators [Table Text Block]

December 31, 2013

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 86,497     $ 5,310     $ 2,779     $ 94,586  

Nonowner-occupied

    51,119       7,107       3,882       62,108  

Construction

    27,998       -       974       28,972  

Commercial and industrial

    56,962       4,081       3,322       64,365  

Total

  $ 222,576     $ 16,498     $ 10,957     $ 250,031  

December 31, 2012

 

Pass

   

Criticized

   

Classified

   

Total

 

Commercial real estate:

                               

Owner-occupied

  $ 87,614     $ 14,057     $ 3,171     $ 104,842  

Nonowner-occupied

    39,627       2,171       10,994       52,792  

Construction

    16,276       -       1,100       17,376  

Commercial and industrial

    47,226       4,793       5,220       57,239  

Total

  $ 190,743     $ 21,021     $ 20,485     $ 232,249  
Performing and Nonperforming Loans [Table Text Block]
   

Consumer

                 

December 31, 2013

 

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 

Performing

  $ 38,798     $ 17,710     $ 45,720     $ 211,274     $ 313,502  

Nonperforming

    13       38       1       2,734       2,786  

Total

  $ 38,811     $ 17,748     $ 45,721     $ 214,008     $ 316,288  
   

Consumer

                 

December 31, 2012

 

Automobile

   

Home Equity

   

Other

   

Residential

Real Estate

   

Total

 

Performing

  $ 41,153     $ 18,270     $ 40,510     $ 223,148     $ 323,081  

Nonperforming

    15       62       7       2,874       2,958  

Total

  $ 41,168     $ 18,332     $ 40,517     $ 226,022     $ 326,039