XML 44 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Income and Comprehensive Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Interest and dividend income:        
Loans, including fees $ 8,781 $ 10,011 $ 27,678 $ 31,400
Securities        
Taxable 369 455 1,241 1,373
Tax exempt 152 144 445 424
Dividends 66 63 204 204
Other Interest 37 20 159 134
9,405 10,693 29,727 33,535
Interest expense:        
Deposits 1,235 2,079 3,911 6,662
Other borrowed funds 124 158 372 516
Subordinated debentures 179 272 612 816
1,538 2,509 4,895 7,994
Net interest income 7,867 8,184 24,832 25,541
Provision for loan losses 1,183 1,152 3,023 4,855
Net interest income after provision for loan losses 6,684 7,032 21,809 20,686
Noninterest income:        
Service charges on deposit accounts 471 578 1,381 1,671
Trust fees 51 52 151 167
Income from bank owned life insurance and annuity assets 198 184 592 545
Mortgage banking income 166 97 398 234
Electronic refund check / deposit fees 15   2,279 2,533
Debit / credit card interchange income 422 367 1,238 1,011
Gain (loss) of other real estate owned 30 (474) 181 (464)
Other 321 254 907 707
1,674 1,058 7,127 6,404
Noninterest expense:        
Salaries and employee benefits 4,118 4,165 12,571 12,272
Occupancy 397 394 1,182 1,198
Furniture and equipment 238 282 710 844
FDIC insurance 63 181 629 793
Data processing 278 278 786 729
Foreclosed assets, net 69 29 244 86
Other 1,794 1,672 5,329 5,158
6,957 7,001 21,451 21,080
Income before income taxes 1,401 1,089 7,485 6,010
Provision for income taxes 294 203 2,037 1,536
NET INCOME 1,107 886 5,448 4,474
Other comprehensive income:        
Change in unrealized gain/losses on securities, net of taxes 566 235 991 1,004
Comprehensive income $ 1,673 $ 1,121 $ 6,439 $ 5,478
Earnings per share (in Dollars per share) $ 0.27 $ 0.22 $ 1.35 $ 1.12