XML 31 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Dec. 31, 2011
ASSETS    
Cash and noninterest-bearing deposits with banks $ 10,140 $ 8,914
Interest-bearing deposits with banks 51,707 42,716
Total cash and cash equivalents 61,847 51,630
Securities available for sale 103,489 85,670
Securities held to maturity (estimated fair value: 2012 - $24,311; 2011 - $22,847) 23,678 22,848
Federal Home Loan Bank stock 6,281 6,281
Total loans 562,535 598,308
Less: Allowance for loan losses (8,185) (7,344)
Net loans 554,350 590,964
Premises and equipment, net 8,836 9,216
Other real estate owned 3,234 4,256
Accrued interest receivable 2,396 2,872
Goodwill 1,267 1,267
Bank owned life insurance and annuity assets 24,958 23,097
Prepaid FDIC insurance 1,034 1,609
Other assets 4,584 4,467
Total assets 795,954 804,177
LIABILITIES    
Noninterest-bearing deposits 138,192 138,143
Interest-bearing deposits 538,507 549,743
Total deposits 676,699 687,886
Other borrowed funds 20,098 20,296
Subordinated debentures 13,500 13,500
Accrued liabilities 10,019 10,652
Total liabilities 720,316 732,334
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 5)      
SHAREHOLDERS’ EQUITY    
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 2012 – 4,689,178 shares issued; 2011 - 4,686,295 shares issued) 4,689 4,686
Additional paid-in capital 33,525 33,473
Retained earnings 51,184 48,435
Accumulated other comprehensive income 1,952 961
Treasury stock, at cost (659,739 shares) (15,712) (15,712)
Total shareholders’ equity 75,638 71,843
Total liabilities and shareholders’ equity $ 795,954 $ 804,177