XML 28 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2012
Dec. 31, 2011
ASSETS    
Cash and noninterest-bearing deposits with banks $ 9,807 $ 8,914
Interest-bearing deposits with banks 63,916 42,716
Total cash and cash equivalents 73,723 51,630
Securities available for sale 93,758 85,670
Securities held to maturity (estimated fair value: 2012 - $24,815; 2011 - $22,847) 24,269 22,848
Federal Home Loan Bank stock 6,281 6,281
Total loans 564,074 598,308
Less: Allowance for loan losses (7,527) (7,344)
Net loans 556,547 590,964
Premises and equipment, net 8,919 9,216
Other real estate owned 3,292 4,256
Accrued income receivable 2,371 2,872
Goodwill 1,267 1,267
Bank owned life insurance and annuity assets 24,762 23,097
Prepaid FDIC insurance 1,079 1,609
Other assets 5,104 4,467
Total assets 801,372 804,177
LIABILITIES    
Noninterest-bearing deposits 141,620 138,143
Interest-bearing deposits 541,559 549,743
Total deposits 683,179 687,886
Other borrowed funds 20,089 20,296
Subordinated debentures 13,500 13,500
Accrued liabilities 9,793 10,652
Total liabilities 726,561 732,334
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 5)      
SHAREHOLDERS’ EQUITY    
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 2012 – 4,689,178 shares issued; 2011 - 4,686,295 shares issued) 4,689 4,686
Additional paid-in capital 33,525 33,473
Retained earnings 50,923 48,435
Accumulated other comprehensive income 1,386 961
Treasury stock, at cost (659,739 shares) (15,712) (15,712)
Total shareholders’ equity 74,811 71,843
Total liabilities and shareholders’ equity $ 801,372 $ 804,177