XML 38 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4. Loans and Allowance for Loan Losses (Tables)
6 Months Ended
Jun. 30, 2012
Schedule of Accounts, Notes, Loans and Financing Receivable [Table Text Block]
Loans are comprised of the following:
 
June 30,
   
December 31,
 
   
2012
   
2011
 
Residential real estate
  $ 233,130     $ 238,490  
Commercial real estate:
               
    Owner-occupied
    110,271       132,303  
    Nonowner-occupied
    49,898       53,681  
    Construction
    23,740       21,471  
Commercial and industrial
    45,982       45,200  
Consumer:
               
    Automobile
    42,284       45,702  
    Home equity
    19,164       20,507  
    Other
    39,605       40,954  
      564,074       598,308  
Less:  Allowance for loan losses
    7,527       7,344  
                 
Loans, net
  $ 556,547     $ 590,964  
Schedule of Credit Losses Related to Financing Receivables, Current and Noncurrent [Table Text Block]
June 30, 2012
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
    Beginning balance
  $ 1,491     $ 3,423     $ 623     $ 1,310     $ 6,847  
    Provision for loan losses
    18       1,004       (319 )     (179 )     524  
    Loans charged off
    (85 )     (62 )     ----       (298 )     (445 )
    Recoveries
    19       4       349       229       601  
    Total ending allowance balance
  $ 1,443     $ 4,369     $ 653     $ 1,062     $ 7,527  
June 30, 2011
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
    Beginning balance
  $ 1,337     $ 4,251     $ 1,140     $ 1,324     $ 8,052  
    Provision for loan losses
    489       (116 )     421       (35 )     759  
    Loans charged off
    (722 )     (1,547 )     (862 )     (330 )     (3,461 )
    Recoveries
    29       804       71       225       1,129  
    Total ending allowance balance
  $ 1,133     $ 3,392     $ 770     $ 1,184     $ 6,479  
June 30, 2012
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
    Beginning balance
  $ 1,730     $ 3,623     $ 636     $ 1,355     $ 7,344  
    Provision for loan losses
    295       1,896       (407 )     56       1,840  
    Loans charged off
    (678 )     (1,158 )     (70 )     (817 )     (2,723 )
    Recoveries
    96       8       494       468       1,066  
    Total ending allowance balance
  $ 1,443     $ 4,369     $ 653     $ 1,062     $ 7,527  
June 30, 2011
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
    Beginning balance
  $ 1,051     $ 3,083     $ 3,795     $ 1,457     $ 9,386  
    Provision for loan losses
    1,014       985       1,605       99       3,703  
    Loans charged off
    (969 )     (1,587 )     (4,701 )     (747 )     (8,004 )
    Recoveries
    37       911       71       375       1,394  
    Total ending allowance balance
  $ 1,133     $ 3,392     $ 770     $ 1,184     $ 6,479  
Allowance for Loan Losses and the Recorded Investment of Loans [Table Text Block]
June 30, 2012
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
    Ending allowance balance attributable to loans:
                             
        Individually evaluated for impairment
  $ 128     $ 1,845     $ ----     $ ----     $ 1,973  
        Collectively evaluated for impairment
    1,315       2,524       653       1,062       5,554  
            Total ending allowance balance
  $ 1,443     $ 4,369     $ 653     $ 1,062     $ 7,527  
                                         
Loans:
                                       
        Loans individually evaluated for impairment
  $ 1,454     $ 13,104     $ ----     $ 242     $ 14,800  
        Loans collectively evaluated for impairment
    231,676       170,805       45,982       100,811       549,274  
            Total ending loans balance
  $ 233,130     $ 183,909     $ 45,982     $ 101,053     $ 564,074  
December 31, 2011
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
    Ending allowance balance attributable to loans:
                             
        Individually evaluated for impairment
  $ 130     $ 525     $ ----     $ ----     $ 655  
        Collectively evaluated for impairment
    1,730       2,968       636       1,355       6,689  
            Total ending allowance balance
  $ 1,860     $ 3,493     $ 636     $ 1,355     $ 7,344  
                                         
Loans:
                                       
        Loans individually evaluated for impairment
  $ 1,505     $ 9,733     $ 334     $ ----     $ 11,572  
        Loans collectively evaluated for impairment
    225,404       209,303       44,866       107,163       586,736  
            Total ending loans balance
  $ 226,909     $ 219,036     $ 45,200     $ 107,163     $ 598,308  
Schedule of Loans Individually Evaluated for Impairment [Table Text Block]
Six months ended June 30, 2012
 
 
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance for Loan Losses Allocated
   
Average Impaired Loans
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
With no related allowance recorded:
                                   
    Residential real estate
  $ 1,174     $ 1,034     $ ----     $ 886     $ 18     $ 13  
    Commercial real estate:
                                               
        Owner-occupied
    7,410       7,159       ----       5,631       264       244  
        Nonowner-occupied
    1,790       889       ----       934       24       23  
        Construction
    675       395       ----       488       6       6  
    Consumer:
                                               
        Automobile
    22       22       ----       15       1       1  
        Home equity
    220       220       ----       147       5       5  
With an allowance recorded:
                                               
    Residential real estate
    420       420       128       420       17       13  
    Commercial real estate:
                                               
        Owner-occupied
    3,614       3,614       1,207       3,529       77       69  
        Nonowner-occupied
    1,298       1,047       638       1,198       18       17  
            Total
  $ 16,623     $ 14,800     $ 1,973     $ 13,248     $ 430     $ 391  
Six months ended June 30, 2011
 
 
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance for Loan Losses Allocated
   
Average Impaired Loans
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
With no related allowance recorded:
                                   
    Residential real estate
  $ 1,161     $ 968     $ ----     $ 1,065     $ 26     $ 17  
    Commercial real estate:
                                               
        Owner-occupied
    7,713       7,008       ----       7,309       239       232  
        Nonowner-occupied
    1,361       1,361       ----       1,361       22       22  
        Construction
    679       679       ----       679       19       17  
    Commercial and industrial
    7,257       3,139       ----       4,986       192       159  
With an allowance recorded:
                                               
    Commercial real estate:
                                               
        Nonowner-occupied
    2,423       2,423       424       2,423       70       60  
            Total
  $ 20,594     $ 15,578     $ 424     $ 17,823     $ 568     $ 507  
Year ended December  31, 2011
 
 
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance for Loan Losses Allocated
   
Average Impaired Loans
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
With no related allowance recorded:
                                   
    Residential real estate
  $ 1,136     $ 1,085     $ ----     $ 748     $ 36     $ 31  
    Commercial real estate:
                                               
        Owner-occupied
    5,713       5,470       ----       5,510       325       317  
        Nonowner-occupied
    1,192       1,192       ----       1,247       56       49  
    Commercial and industrial
    614       334       ----       483       40       40  
With an allowance recorded:
                                               
    Residential real estate
    420       420       130       84       27       22  
    Commercial real estate:
                                               
        Nonowner-occupied
    2,396       2,396       437       2,414       128       118  
        Construction
    675       675       88       677       35       31  
            Total
  $ 12,146     $ 11,572     $ 655     $ 11,163     $ 647     $ 608  
Schedule of Recorded Investment in Nonaccrual Loans [Table Text Block]
June 30, 2012
 
Loans Past Due
90 Days And
Still Accruing
   
 
Nonaccrual
 
             
Residential real estate
  $ 187     $ 2,494  
Commercial real estate:
               
    Owner-occupied
    ----       38  
    Nonowner-occupied
    ----       959  
    Construction
    ----       1,574  
Consumer:
               
    Automobile
    22       11  
    Home equity
    ----       5  
    Other
    56       2  
        Total
  $ 265     $ 5,083  
December 31, 2011
 
Loans Past Due
90 Days And
Still Accruing
   
 
Nonaccrual
 
             
Residential real estate
  $ 439     $ 2,536  
Commercial real estate:
               
    Owner-occupied
    ----       125  
    Nonowner-occupied
    ----       ----  
Consumer:
               
    Automobile
    13       12  
    Home equity
    ----       5  
    Other
    7       ----  
        Total
  $ 459     $ 2,678  
Past Due Financing Receivables [Table Text Block]
June 30, 2012
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
 
Total
 
                                     
Residential real estate
  $ 1,981     $ 1,382     $ 2,681     $ 6,044     $ 227,086     $ 233,130  
Commercial real estate:
                                               
    Owner-occupied
    1,717       ----       38       1,755       108,516       110,271  
    Nonowner-occupied
    ----       472       487       959       48,939       49,898  
    Construction
    ----       ----       1,574       1,574       22,166       23,740  
Commercial and industrial
    114       ----       ----       114       45,868       45,982  
Consumer:
                                               
    Automobile
    516       278       32       826       41,458       42,284  
    Home equity
    165       ----       5       170       18,994       19,164  
    Other
    307       102       56       465       39,140       39,605  
        Total
  $ 4,800     $ 2,234     $ 4,873     $ 11,907     $ 552,167     $ 564,074  
December 31, 2011
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
 
Total
 
                                     
Residential real estate
  $ 3,731     $ 1,144     $ 2,975     $ 7,850     $ 230,640     $ 238,490  
Commercial real estate:
                                               
    Owner-occupied
    182       ----       125       307       131,996       132,303  
    Nonowner-occupied
    ----       232       ----       232       53,449       53,681  
    Construction
    204       ----       ----       204       21,267       21,471  
Commercial and industrial
    171       14       ----       185       45,015       45,200  
Consumer:
                                               
    Automobile
    864       110       13       987       44,715       45,702  
    Home equity
    75       76       5       156       20,351       20,507  
    Other
    506       162       7       675       40,279       40,954  
        Total
  $ 5,733     $ 1,738     $ 3,125     $ 10,596     $ 587,712     $ 598,308  
Troubled Debt Restructurings on Financing Receivables [Table Text Block]
   
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
   
 
Total
 TDR’s
 
June 30, 2012
                 
Residential real estate
                 
        Interest only payments
  $ ----     $ 252     $ 252  
        Rate reduction
    420       ----       420  
Commercial real estate:
                       
    Owner-occupied
                       
        Interest only payments
    2,939       674       3,613  
        Rate reduction
    442       ----       442  
        Maturity extension at lower stated rate
          than market rate
    206       ----       206  
        Reduction of principal and interest payments
    4,266       ----       4,266  
    Nonowner-occupied
                       
        Interest only payments
    961       959       1,920  
    Construction
                       
        Interest only payments
    ----       395       395  
            Total TDR’s
  $ 9,234     $ 2,280     $ 11,514  
   
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
   
 
Total
 TDR’s
 
December 31, 2011
                 
Residential real estate
                 
        Interest only payments
  $ ----     $ 283     $ 283  
        Rate reduction
    420       ----       420  
Commercial real estate:
                       
    Owner-occupied
                       
        Interest only payments
    3,619       ----       3,619  
        Rate reduction
    449       ----       449  
        Maturity extension at lower stated rate
          than market rate
    219       ----       219  
    Nonowner-occupied
                       
        Interest only payments
    3,357       ----       3,357  
    Construction
                       
        Interest only payments
    674       ----       674  
Commercial and industrial
                       
        Interest only payments
    334       ----       334  
            Total TDR’s
  $ 9,072     $ 283     $ 9,355  
Schedule of Post-Modifications Balances of TDR Loan Modifications [Table Text Block]
   
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
 
 
 
Six months ended June 30, 2012
 
Pre-Modification Recorded Investment
   
Post-Modification
Recorded
Investment
   
Pre-Modification Recorded Investment
   
Post-Modification
Recorded
Investment
 
                         
Commercial real estate:
                       
    Owner-occupied
                       
        Reduction of principal and interest payments
  $ 4,308     $ 4,266     $ ----     $ ----  
            Total TDR’s
  $ 4,308     $ 4,266     $ ----     $ ----  
Financing Receivable Credit Quality Indicators [Table Text Block]
June 30, 2012
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
    Owner-occupied
  $ 85,829     $ 13,152     $ 11,290     $ 110,271  
    Nonowner-occupied
    33,931       8,448       7,519       49,898  
    Construction
    22,166       ----       1,574       23,740  
Commercial and industrial
    38,809       75       7,098       45,982  
        Total
  $ 180,735     $ 21,675     $ 27,481     $ 229,891  
December 31, 2011
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
    Owner-occupied
  $ 103,743     $ 15,030     $ 13,530     $ 132,303  
    Nonowner-occupied
    30,375       12,815       10,491       53,681  
    Construction
    19,519       ----       1,952       21,471  
Commercial and industrial
    36,633       3,250       5,317       45,200  
        Total
  $ 190,270     $ 31,095     $ 31,290     $ 252,655  
Performing and Nonperforming Loans [Table Text Block]
 
 
Consumer
             
 
June 30, 2012
 
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
                               
Performing
  $ 42,251     $ 19,159     $ 39,547     $ 230,449     $ 331,406  
Nonperforming
    33       5       58       2,681       2,777  
    Total
  $ 42,284     $ 19,164     $ 39,605     $ 233,130     $ 334,183  
 
 
Consumer
             
 
December 31, 2011
 
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
                               
Performing
  $ 45,677     $ 20,502     $ 40,947     $ 235,515     $ 342,641  
Nonperforming
    25       5       7       2,975       3,012  
    Total
  $ 45,702     $ 20,507     $ 40,954     $ 238,490     $ 345,653