XML 55 R10.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 4. Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2012
Loans, Notes, Trade and Other Receivables Disclosure [Text Block]
NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans are comprised of the following:
 
June 30,
   
December 31,
 
   
2012
   
2011
 
Residential real estate
  $ 233,130     $ 238,490  
Commercial real estate:
               
    Owner-occupied
    110,271       132,303  
    Nonowner-occupied
    49,898       53,681  
    Construction
    23,740       21,471  
Commercial and industrial
    45,982       45,200  
Consumer:
               
    Automobile
    42,284       45,702  
    Home equity
    19,164       20,507  
    Other
    39,605       40,954  
      564,074       598,308  
Less:  Allowance for loan losses
    7,527       7,344  
                 
Loans, net
  $ 556,547     $ 590,964  

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ended June 30, 2012 and 2011:

June 30, 2012
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
    Beginning balance
  $ 1,491     $ 3,423     $ 623     $ 1,310     $ 6,847  
    Provision for loan losses
    18       1,004       (319 )     (179 )     524  
    Loans charged off
    (85 )     (62 )     ----       (298 )     (445 )
    Recoveries
    19       4       349       229       601  
    Total ending allowance balance
  $ 1,443     $ 4,369     $ 653     $ 1,062     $ 7,527  

June 30, 2011
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
    Beginning balance
  $ 1,337     $ 4,251     $ 1,140     $ 1,324     $ 8,052  
    Provision for loan losses
    489       (116 )     421       (35 )     759  
    Loans charged off
    (722 )     (1,547 )     (862 )     (330 )     (3,461 )
    Recoveries
    29       804       71       225       1,129  
    Total ending allowance balance
  $ 1,133     $ 3,392     $ 770     $ 1,184     $ 6,479  

The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended June 30, 2012 and 2011:

June 30, 2012
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
    Beginning balance
  $ 1,730     $ 3,623     $ 636     $ 1,355     $ 7,344  
    Provision for loan losses
    295       1,896       (407 )     56       1,840  
    Loans charged off
    (678 )     (1,158 )     (70 )     (817 )     (2,723 )
    Recoveries
    96       8       494       468       1,066  
    Total ending allowance balance
  $ 1,443     $ 4,369     $ 653     $ 1,062     $ 7,527  

June 30, 2011
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
    Beginning balance
  $ 1,051     $ 3,083     $ 3,795     $ 1,457     $ 9,386  
    Provision for loan losses
    1,014       985       1,605       99       3,703  
    Loans charged off
    (969 )     (1,587 )     (4,701 )     (747 )     (8,004 )
    Recoveries
    37       911       71       375       1,394  
    Total ending allowance balance
  $ 1,133     $ 3,392     $ 770     $ 1,184     $ 6,479  

The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of June 30, 2012 and December 31, 2011:

June 30, 2012
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
    Ending allowance balance attributable to loans:
                             
        Individually evaluated for impairment
  $ 128     $ 1,845     $ ----     $ ----     $ 1,973  
        Collectively evaluated for impairment
    1,315       2,524       653       1,062       5,554  
            Total ending allowance balance
  $ 1,443     $ 4,369     $ 653     $ 1,062     $ 7,527  
                                         
Loans:
                                       
        Loans individually evaluated for impairment
  $ 1,454     $ 13,104     $ ----     $ 242     $ 14,800  
        Loans collectively evaluated for impairment
    231,676       170,805       45,982       100,811       549,274  
            Total ending loans balance
  $ 233,130     $ 183,909     $ 45,982     $ 101,053     $ 564,074  

December 31, 2011
 
 
Residential
Real Estate
   
Commercial
Real Estate
   
Commercial
and Industrial
   
Consumer
   
Total
 
Allowance for loan losses:
                             
    Ending allowance balance attributable to loans:
                             
        Individually evaluated for impairment
  $ 130     $ 525     $ ----     $ ----     $ 655  
        Collectively evaluated for impairment
    1,730       2,968       636       1,355       6,689  
            Total ending allowance balance
  $ 1,860     $ 3,493     $ 636     $ 1,355     $ 7,344  
                                         
Loans:
                                       
        Loans individually evaluated for impairment
  $ 1,505     $ 9,733     $ 334     $ ----     $ 11,572  
        Loans collectively evaluated for impairment
    225,404       209,303       44,866       107,163       586,736  
            Total ending loans balance
  $ 226,909     $ 219,036     $ 45,200     $ 107,163     $ 598,308  

The following table presents information related to loans individually evaluated for impairment by class of loans:

Six months ended June 30, 2012
 
 
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance for Loan Losses Allocated
   
Average Impaired Loans
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
With no related allowance recorded:
                                   
    Residential real estate
  $ 1,174     $ 1,034     $ ----     $ 886     $ 18     $ 13  
    Commercial real estate:
                                               
        Owner-occupied
    7,410       7,159       ----       5,631       264       244  
        Nonowner-occupied
    1,790       889       ----       934       24       23  
        Construction
    675       395       ----       488       6       6  
    Consumer:
                                               
        Automobile
    22       22       ----       15       1       1  
        Home equity
    220       220       ----       147       5       5  
With an allowance recorded:
                                               
    Residential real estate
    420       420       128       420       17       13  
    Commercial real estate:
                                               
        Owner-occupied
    3,614       3,614       1,207       3,529       77       69  
        Nonowner-occupied
    1,298       1,047       638       1,198       18       17  
            Total
  $ 16,623     $ 14,800     $ 1,973     $ 13,248     $ 430     $ 391  

Six months ended June 30, 2011
 
 
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance for Loan Losses Allocated
   
Average Impaired Loans
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
With no related allowance recorded:
                                   
    Residential real estate
  $ 1,161     $ 968     $ ----     $ 1,065     $ 26     $ 17  
    Commercial real estate:
                                               
        Owner-occupied
    7,713       7,008       ----       7,309       239       232  
        Nonowner-occupied
    1,361       1,361       ----       1,361       22       22  
        Construction
    679       679       ----       679       19       17  
    Commercial and industrial
    7,257       3,139       ----       4,986       192       159  
With an allowance recorded:
                                               
    Commercial real estate:
                                               
        Nonowner-occupied
    2,423       2,423       424       2,423       70       60  
            Total
  $ 20,594     $ 15,578     $ 424     $ 17,823     $ 568     $ 507  

Year ended December  31, 2011
 
 
Unpaid Principal Balance
   
Recorded
Investment
   
Allowance for Loan Losses Allocated
   
Average Impaired Loans
   
Interest Income Recognized
   
Cash Basis Interest Recognized
 
With no related allowance recorded:
                                   
    Residential real estate
  $ 1,136     $ 1,085     $ ----     $ 748     $ 36     $ 31  
    Commercial real estate:
                                               
        Owner-occupied
    5,713       5,470       ----       5,510       325       317  
        Nonowner-occupied
    1,192       1,192       ----       1,247       56       49  
    Commercial and industrial
    614       334       ----       483       40       40  
With an allowance recorded:
                                               
    Residential real estate
    420       420       130       84       27       22  
    Commercial real estate:
                                               
        Nonowner-occupied
    2,396       2,396       437       2,414       128       118  
        Construction
    675       675       88       677       35       31  
            Total
  $ 12,146     $ 11,572     $ 655     $ 11,163     $ 647     $ 608  

The recorded investment of a loan is its carrying value excluding accrued interest and deferred loan fees.

The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans:

June 30, 2012
 
Loans Past Due
90 Days And
Still Accruing
   
 
Nonaccrual
 
             
Residential real estate
  $ 187     $ 2,494  
Commercial real estate:
               
    Owner-occupied
    ----       38  
    Nonowner-occupied
    ----       959  
    Construction
    ----       1,574  
Consumer:
               
    Automobile
    22       11  
    Home equity
    ----       5  
    Other
    56       2  
        Total
  $ 265     $ 5,083  

December 31, 2011
 
Loans Past Due
90 Days And
Still Accruing
   
 
Nonaccrual
 
             
Residential real estate
  $ 439     $ 2,536  
Commercial real estate:
               
    Owner-occupied
    ----       125  
    Nonowner-occupied
    ----       ----  
Consumer:
               
    Automobile
    13       12  
    Home equity
    ----       5  
    Other
    7       ----  
        Total
  $ 459     $ 2,678  

Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and loans individually classified as impaired.

The following table presents the aging of the recorded investment of past due loans by class of loans:

June 30, 2012
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
 
Total
 
                                     
Residential real estate
  $ 1,981     $ 1,382     $ 2,681     $ 6,044     $ 227,086     $ 233,130  
Commercial real estate:
                                               
    Owner-occupied
    1,717       ----       38       1,755       108,516       110,271  
    Nonowner-occupied
    ----       472       487       959       48,939       49,898  
    Construction
    ----       ----       1,574       1,574       22,166       23,740  
Commercial and industrial
    114       ----       ----       114       45,868       45,982  
Consumer:
                                               
    Automobile
    516       278       32       826       41,458       42,284  
    Home equity
    165       ----       5       170       18,994       19,164  
    Other
    307       102       56       465       39,140       39,605  
        Total
  $ 4,800     $ 2,234     $ 4,873     $ 11,907     $ 552,167     $ 564,074  

December 31, 2011
 
30-59
Days
Past Due
   
60-89
Days
Past Due
   
90 Days
Or More
Past Due
   
Total
Past Due
   
Loans Not
Past Due
   
 
Total
 
                                     
Residential real estate
  $ 3,731     $ 1,144     $ 2,975     $ 7,850     $ 230,640     $ 238,490  
Commercial real estate:
                                               
    Owner-occupied
    182       ----       125       307       131,996       132,303  
    Nonowner-occupied
    ----       232       ----       232       53,449       53,681  
    Construction
    204       ----       ----       204       21,267       21,471  
Commercial and industrial
    171       14       ----       185       45,015       45,200  
Consumer:
                                               
    Automobile
    864       110       13       987       44,715       45,702  
    Home equity
    75       76       5       156       20,351       20,507  
    Other
    506       162       7       675       40,279       40,954  
        Total
  $ 5,733     $ 1,738     $ 3,125     $ 10,596     $ 587,712     $ 598,308  

Troubled Debt Restructurings:

A troubled debt restructuring (“TDR”) occurs when the Company has agreed to a loan modification in the form of a concession for a borrower who is experiencing financial difficulty. All TDR's are considered to be impaired. The modification of the terms of such loans included one or a combination of the following: a reduction of the stated interest rate of the loan; an extension of the maturity date at a stated rate of interest lower than the current market rate for new debt with similar risk; a reduction in the contractual principal and interest payments of the loan; or short-term interest-only payment terms.

The Company has allocated reserves for a portion of its TDR's to reflect the fair values of the underlying collateral or the present value of the concessionary terms granted to the customer.

The following table presents the types of TDR loan modifications by class of loans as of June 30, 2012 and December 31, 2011:

   
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
   
 
Total
 TDR’s
 
June 30, 2012
                 
Residential real estate
                 
        Interest only payments
  $ ----     $ 252     $ 252  
        Rate reduction
    420       ----       420  
Commercial real estate:
                       
    Owner-occupied
                       
        Interest only payments
    2,939       674       3,613  
        Rate reduction
    442       ----       442  
        Maturity extension at lower stated rate
          than market rate
    206       ----       206  
        Reduction of principal and interest payments
    4,266       ----       4,266  
    Nonowner-occupied
                       
        Interest only payments
    961       959       1,920  
    Construction
                       
        Interest only payments
    ----       395       395  
            Total TDR’s
  $ 9,234     $ 2,280     $ 11,514  

   
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
   
 
Total
 TDR’s
 
December 31, 2011
                 
Residential real estate
                 
        Interest only payments
  $ ----     $ 283     $ 283  
        Rate reduction
    420       ----       420  
Commercial real estate:
                       
    Owner-occupied
                       
        Interest only payments
    3,619       ----       3,619  
        Rate reduction
    449       ----       449  
        Maturity extension at lower stated rate
          than market rate
    219       ----       219  
    Nonowner-occupied
                       
        Interest only payments
    3,357       ----       3,357  
    Construction
                       
        Interest only payments
    674       ----       674  
Commercial and industrial
                       
        Interest only payments
    334       ----       334  
            Total TDR’s
  $ 9,072     $ 283     $ 9,355  

At June 30, 2012, the balance in TDR loans increased $2,159, or 23.1%, from year-end 2011.  The increase was largely due to the modification of one commercial real estate loan totaling $4,266 during the first quarter of 2012.  The loan’s contractual principal and interest payments were reduced, which created a concession to the borrower.  At June 30, 2012 and December 31, 2011, 80% and 97% of the Company’s TDR’s were performing according to their modified terms.  The Company allocated $1,553 and $655 in reserves to customers whose loan terms have been modified in TDR’s as of June 30, 2012 and December 31, 2011, respectively.  At June 30, 2012, the Company had $94 in commitments to lend additional amounts to customers with outstanding loans that are classified as TDR’s, as compared to $81 at December 31, 2011.

There was no TDR loan modifications that occurred during the three months ended June 30, 2012.  The following table presents the pre- and post-modification balances of TDR loan modifications by class of loans that occurred during the six months ended June 30, 2012:

   
TDR’s
Performing to Modified Terms
   
TDR’s Not
Performing to Modified Terms
 
 
 
 
Six months ended June 30, 2012
 
Pre-Modification Recorded Investment
   
Post-Modification
Recorded
Investment
   
Pre-Modification Recorded Investment
   
Post-Modification
Recorded
Investment
 
                         
Commercial real estate:
                       
    Owner-occupied
                       
        Reduction of principal and interest payments
  $ 4,308     $ 4,266     $ ----     $ ----  
            Total TDR’s
  $ 4,308     $ 4,266     $ ----     $ ----  

All of the Company’s TDR’s that occurred during the six months ended June 30, 2012 were performing in accordance with their modified terms.  Furthermore, there were no TDR’s described above at June 30, 2012 that experienced any payment defaults within twelve months following their loan modification.  A default is considered to have occurred once the TDR is past due 90 days or more or it has been placed on nonaccrual.  TDR loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.  The TDR’s described above had no impact on the allowance for loan losses or charge-offs during the six months ended June 30, 2012.  As of June 30, 2012, the Company had no allocation of reserves to customers whose loan terms have been modified during the first six months of 2012.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 10. The Company analyzes loans individually with a higher credit risk rating and groups these loans into categories called “criticized” and “classified" assets. The Company considers its criticized assets to be loans that are graded 8 and its classified assets to be loans that are graded 9 through 10. The Company's risk categories are reviewed at least annually on loans that have aggregate borrowing amounts that meet or exceed $500.

The Company uses the following definitions for its criticized loan risk ratings:

Special Mention (Loan Grade 8). Loans classified as special mention indicate considerable risk due to deterioration of repayment (in the earliest stages) due to potential weak primary repayment source, or payment delinquency. These loans will be under constant supervision, are not classified and do not expose the institution to sufficient risks to warrant classification. These deficiencies should be correctable within the normal course of business, although significant changes in company structure or policy may be necessary to correct the deficiencies. These loans are considered bankable assets with no apparent loss of principal or interest envisioned. The perceived risk in continued lending is considered to have increased beyond the level where such loans would normally be granted. Credits that are defined as a troubled debt restructuring should be graded no higher than special mention until they have been reported as performing over one year after restructuring.

The Company uses the following definitions for its classified loan risk ratings:

Substandard (Loan Grade 9). Loans classified as substandard represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well defined weaknesses and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loan grade 8 loans. Collateral liquidation is considered likely to satisfy debt.

Doubtful (Loan Grade 10). Loans classified as doubtful display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This should be a temporary category until such time that actual loss can be identified, or improvements made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors which may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded substandard.

Criticized and classified loans will mostly consist of commercial and industrial and commercial real estate loans. The Company considers its loans that do not meet the criteria for a criticized and classified asset rating as pass rated loans, which will include loans graded from 1 (Prime) to 7 (Watch). All commercial loans are categorized into a risk category either at the time of origination or reevaluation date. As of June 30, 2012 and December 31, 2011, and based on the most recent analysis performed, the risk category of commercial loans by class of loans is as follows:

June 30, 2012
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
    Owner-occupied
  $ 85,829     $ 13,152     $ 11,290     $ 110,271  
    Nonowner-occupied
    33,931       8,448       7,519       49,898  
    Construction
    22,166       ----       1,574       23,740  
Commercial and industrial
    38,809       75       7,098       45,982  
        Total
  $ 180,735     $ 21,675     $ 27,481     $ 229,891  

December 31, 2011
 
Pass
   
Criticized
   
Classified
   
Total
 
Commercial real estate:
                       
    Owner-occupied
  $ 103,743     $ 15,030     $ 13,530     $ 132,303  
    Nonowner-occupied
    30,375       12,815       10,491       53,681  
    Construction
    19,519       ----       1,952       21,471  
Commercial and industrial
    36,633       3,250       5,317       45,200  
        Total
  $ 190,270     $ 31,095     $ 31,290     $ 252,655  

The Company also obtains the credit scores of its borrowers upon origination (if available by the credit bureau), but the scores are not updated. The Company focuses mostly on the performance and repayment ability of the borrower as an indicator of credit risk and does not consider a borrower's credit score to be a significant influence in the determination of a loan's credit risk grading.

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. Nonperforming loans are defined as loans that are past due 90 days and still accruing or loans that have been placed on nonaccrual.  For residential and consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on repayment activity as of June 30, 2012 and December 31, 2011:

 
 
Consumer
             
 
June 30, 2012
 
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
                               
Performing
  $ 42,251     $ 19,159     $ 39,547     $ 230,449     $ 331,406  
Nonperforming
    33       5       58       2,681       2,777  
    Total
  $ 42,284     $ 19,164     $ 39,605     $ 233,130     $ 334,183  

 
 
Consumer
             
 
December 31, 2011
 
Automobile
   
Home Equity
   
Other
   
Residential
Real Estate
   
Total
 
                               
Performing
  $ 45,677     $ 20,502     $ 40,947     $ 235,515     $ 342,641  
Nonperforming
    25       5       7       2,975       3,012  
    Total
  $ 45,702     $ 20,507     $ 40,954     $ 238,490     $ 345,653  

The Company, through its subsidiaries, grants residential, consumer, and commercial loans to customers located primarily in the southeastern areas of Ohio as well as the western counties of West Virginia.  Approximately 4.12% of total loans were unsecured at June 30, 2012, up from 3.98% at December 31, 2011.