XML 26 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities:      
Net income $ 5,835 $ 5,096 $ 6,645
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation 971 1,067 1,071
Net amortization of securities 1,059 666 280
Proceeds from sale of loans in secondary market 13,637 16,825 57,815
Loans disbursed for sale in secondary market (13,251) (16,463) (57,057)
Amortization of mortgage servicing rights 121 122 129
(Recovery) Impairment of mortgage servicing rights (33) 30 91
Gain on sale of loans (474) (514) (978)
Deferred tax (benefit) expense 340 (462) (2)
Provision for loan losses 4,896 5,871 3,212
Common stock issued to ESOP 496 315 22
Earnings on bank owned life insurance and annuity assets (725) (741) (1,311)
(Gain) loss on sale of other real estate owned 1,224 177 (38)
Change in accrued income receivable (168) 192 276
Change in accrued liabilities 1,397 (718) (1,374)
Change in other assets 857 866 (3,853)
Net cash provided by operating activities 16,182 12,329 4,928
Cash flows from investing activities:      
Proceeds from maturities of securities available for sale 43,193 65,698 41,099
Purchases of securities available for sale (43,007) (69,014) (49,922)
Proceeds from maturities of securities held to maturity 1,449 3,523 1,858
Purchases of securities held to maturity (2,068) (9,126) (1,470)
Net change in loans 34,243 4,829 (25,527)
Proceeds from sale of other real estate owned 756 1,511 1,050
Purchases of premises and equipment (449) (673) (971)
Proceeds from bank owned life insurance 0 0 1,034
Purchases of bank owned life insurance and annuity assets (2,611) (286) (304)
Net cash used in investing activities 31,506 (3,538) (33,153)
Cash flows from financing activities:      
Change in deposits (6,895) 47,137 55,283
Cash dividends (3,360) (3,347) (3,186)
Change in securities sold under agreements to repurchase (38,107) 6,466 7,571
Proceeds from Federal Home Loan Bank borrowings 703 11,475 6,050
Repayment of Federal Home Loan Bank borrowings (7,562) (26,278) (16,005)
Change in other short-term borrowings (588) (163) (24,110)
Net cash provided by (used in) financing activities (55,809) 35,290 25,603
Cash and cash equivalents:      
Change in cash and cash equivalents (8,121) 44,081 (2,622)
Cash and cash equivalents at beginning of year 59,751 15,670 18,292
Cash and cash equivalents at end of year 51,630 59,751 15,670
Supplemental disclosure:      
Cash paid for interest 10,875 15,022 17,791
Cash paid for income taxes 445 2,016 2,730
Non-cash transfers from loans to other real estate owned 1,833 522 1,749
Other real estate owned sales financed by the Bank $ 344 $ 159 $ 723