XML 38 R19.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2011
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
 
Note M - Fair Value of Financial Instruments
 
     The measurement of fair value under US GAAP uses a hierarchy intended to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:
             
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
             
Level 2: Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and  other inputs that are observable or can be corroborated by observable market data.
             
Level 3: Significant, unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.
             
     The following is a description of the Company’s valuation methodologies used to measure and disclose the fair values of its financial assets and liabilities on a recurring or nonrecurring basis:
             
Securities Available For Sale: The fair values for investment securities are determined by quoted market prices, if available (Level 1). For securities where quoted prices are not available, fair values are calculated based on market prices of similar securities (Level 2) .For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3). During times when trading is more liquid, broker quotes are used (if available) to validate the model. Rating agency and industry research reports as well as defaults and deferrals on individual securities are reviewed and incorporated into the calculations.
             
Impaired Loans: The fair value of impaired loans with specific allocations of the allowance for loan losses is generally based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
 
Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real estate properties classified as OREO are measured at fair value, less costs to sell. Fair values are based on recent real estate appraisals. These appraisals may use a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.
 
Mortgage Servicing Rights: Fair value is based on market prices for comparable mortgage servicing contracts.
 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
 
Note M - Fair Value of Financial Instruments (continued)
 
Assets and Liabilities Measured on a Recurring Basis
    
Assets and liabilities measured at fair value on a recurring basis are summarized below:
        
 
Fair Value Measurements at December 31, 2011, Using
        
 
Quoted Prices in
    
 
Active Markets
 
Significant Other
Significant
 
for Identical
 
Observable
 
Unobservable
 
Assets
 
Inputs
 
Inputs
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets:
      
U.S. Treasury securities
_____
 $5,513 
_____
U.S. Government sponsored entity securities
_____
  2,559 
_____
Agency mortgage-backed securities, residential
_____
  77,598 
_____
         
         
 
Fair Value Measurements at December 31, 2010, Using
         
 
Quoted Prices in
     
 
Active Markets
 
Significant Other
Significant
 
for Identical
 
Observable
 
Unobservable
 
Assets
 
Inputs
 
Inputs
 
(Level 1)
 
(Level 2)
 
(Level 3)
Assets:
       
U.S. Treasury securities
_____
 $17,079 
_____
U.S. Government sponsored entity securities
_____
  7,731 
_____
Agency mortgage-backed securities, residential
_____
  61,029 
_____
         
There were no transfers between Level 1 and Level 2 during 2011 or 2010.
 
Assets and Liabilities Measured on a Nonrecurring Basis
      
Assets and liabilities measured at fair value on a nonrecurring basis are summarized below:
   
          
 
Fair Value Measurements at December 31, 2011, Using
 
          
 
Quoted Prices in
      
 
Active Markets
 
Significant Other
 
Significant
 
 
for Identical
 
Observable
 
Unobservable
 
 
Assets
 
Inputs
 
Inputs
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Assets:
        
Impaired loans:
        
  Commercial real estate:
        
      Owner occupied
_____
 
_____
 $290 
      Nonowner-occupied
_____
 
_____
  1,959 
      Construction
_____
 
_____
  587 
           
Mortgage servicing rights
_____
 
_____
  430 
           
Other real estate owned:
         
  Commercial real estate:
         
      Construction
_____
 
_____
  1,814 
  Commercial and industrial
_____
 
_____
  1,134 
 
 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
 
Note M - Fair Value of Financial Instruments (continued)
 
 
Fair Value Measurements at December 31, 2010, Using
 
          
 
Quoted Prices in
      
 
Active Markets
 
Significant Other
 
Significant
 
 
for Identical
 
Observable
 
Unobservable
 
 
Assets
 
Inputs
 
Inputs
 
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
Assets:
        
Impaired loans:
        
  Commercial real estate:
        
      Owner occupied
_____
 
_____
 $3,606 
      Nonowner-occupied
_____
 
_____
  2,187 
  Commercial and industrial
_____
 
_____
  3,785 
  Residential real estate
_____
 
_____
  414 
           
Mortgage servicing rights
_____
 
_____
  434 
 
    Impaired loans had a principal balance of $11,572 at December 31, 2011. The portion of impaired loans with specific allocations of the allowance for loan losses had a carrying amount of $3,491 and was measured for impairment using the present value of estimated future cash flows. This resulted in a valuation allowance of $655 at December 31, 2011, which contributed to an increase of $218 in provision for loan loss expense during the year ended December 31, 2011. This is compared to an increase of $2,930 in provision for loan loss expense during the previous year ended December 31, 2010. At December 31, 2010, impaired loans had a principal balance of $23,106. The portion of impaired loans with specific allocations of the allowance for loan losses had a carrying amount of $15,222. The loans were measured for impairment using fair value of the underlying collateral and the present value of estimated future cash flows. This resulted in a valuation allowance of $5,230 at December 31, 2010.
 
Mortgage servicing rights, which are carried at lower of cost or fair value, were carried at their fair value of $430, which is made up of the outstanding balance of $573, net of a valuation allowance of $143 at December 31, 2011. This is compared to a fair value of $434, made up of the outstanding balance of $609, net of a valuation allowance of $175 at December 31, 2010.
 
Other real estate owned that was measured at fair value less costs to sell at December 31, 2011 had a net carrying amount of $2,948, which is made up of the outstanding balance of $4,214, net of a valuation allowance of $1,266 at December 31, 2011, which resulted in a corresponding write-down of $1,266 for the year ended December 31, 2011. At December 31, 2010, there was no other real estate owned measured at fair value less costs to sell, which resulted in no valuation allowance and no corresponding write-downs from the year ended December 31, 2010.
 
 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
 
Note M - Fair Value of Financial Instruments (continued)
 
Federal Home Loan Bank stock: It is not practical to determine the fair value of Federal Home Loan Bank stock due to restrictions placed on its transferability.
 
Loans: The fair value of fixed-rate loans is estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. The fair value of loan commitments and standby letters of credit was not material at December 31, 2011 or 2010. The fair value for variable-rate loans is estimated to be equal to carrying value. This fair value represents an entry price in accordance with ASC 825. While ASC 820 amended ASC 825 in several respects, this approach to fair value remains an acceptable approach under generally accepted accounting principles.
 
Deposit Liabilities: The fair value of demand deposits, savings accounts and certain money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using the rates currently offered for deposits of similar remaining maturities.
 
Borrowings: For other borrowed funds and subordinated debentures, rates currently available to the Bank for debt with similar terms and remaining maturities are used to estimate fair value. For securities sold under agreements to repurchase, carrying value is a reasonable estimate of fair value.
 
Accrued Interest Receivable and Payable: For accrued interest receivable and payable, the carrying amount is a reasonable estimate of fair value.
 
In addition, other assets and liabilities that are not defined as financial instruments were not included in the disclosures below, such as premises and equipment and life insurance contracts. The fair value of off-balance sheet items is not considered material (or is based on the current fees or cost that would be charged to enter into or terminate such arrangements).
 
The fair values of financial assets and liabilities carried on the Company’s consolidated balance sheet include those financial assets and financial liabilities that are not measured and reported at fair value on a recurring or non-recurring basis. The estimated fair values of the Company’s financial instruments at December 31, are as follows:
 
   
2011
     
2010
    
              
   
Carrying
  
Fair
  
Carrying
  
Fair
 
   
Value
  
Value
  
Value
  
Value
 
Financial assets:
            
   Cash and cash equivalents
 $51,630  $51,630  $59,571  $59,751 
   Securities available for sale
  85,670   85,670   85,839   85,839 
   Securities held to maturity
  22,848   22,847   22,178   21,198 
   Federal Home Loan Bank stock
  6,281   N/A   6,281   N/A 
   Loans
  590,964   599,782   631,936   637,986 
   Accrued interest receivable
  2,872   2,872   2,704   2,704 
                  
Financial liabilities:
                
   Deposits
  687,886   690,607   694,781   698,199 
   Securities sold under agreements to repurchase
  -   -   38,107   38,107 
   Other borrowed funds
  20,296   20,565   27,743   26,968 
   Subordinated debentures
  13,500   11,085   13,500   11,507 
   Accrued interest payable
  1,894   1,894   2,600   2,600 
 
   Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.