XML 26 R2.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONSOLIDATED BALANCE SHEETS (UNAUDITED) (USD $)
In Thousands
Sep. 30, 2011
Dec. 31, 2010
ASSETS  
Cash and noninterest-bearing deposits with banks$ 8,788$ 8,979
Interest-bearing deposits with banks50,50150,772
Total cash and cash equivalents59,28959,751
Securities available for sale86,04185,839
Securities held to maturity (estimated fair value: 2011 - $21,013; 2010 - $21,198)21,13422,178
Federal Home Loan Bank stock6,2816,281
Total loans614,901641,322
Less: Allowance for loan losses(6,511)(9,386)
Net loans608,390631,936
Premises and equipment, net9,3179,738
Other real estate owned4,0224,403
Accrued income receivable2,5082,704
Goodwill1,2671,267
Bank owned life insurance20,30619,761
Prepaid FDIC insurance1,8382,576
Other assets3,7235,080
Total assets824,116851,514
LIABILITIES  
Noninterest-bearing deposits126,12291,949
Interest-bearing deposits580,380602,832
Total deposits706,502694,781
Securities sold under agreements to repurchase1,01238,107
Other borrowed funds21,46627,743
Subordinated debentures13,50013,500
Accrued liabilities10,5509,255
Total liabilities753,030783,386
COMMITMENTS AND CONTINGENT LIABILITIES (See Note 5)  
SHAREHOLDERS' EQUITY  
Common stock ($1.00 stated value per share, 10,000,000 shares authorized; 4,659,795 shares issued)4,6604,660
Additional paid-in capital33,00333,003
Retained earnings47,91445,960
Accumulated other comprehensive income1,221217
Treasury stock, at cost (659,739 shares)(15,712)(15,712)
Total shareholders' equity71,08668,128
Total liabilities and shareholders' equity$ 824,116$ 851,514