XML 16 R10.htm IDEA: XBRL DOCUMENT  v2.3.0.11
LOANS AND ALLOWANCE FOR LOAN LOSSES
6 Months Ended
Jun. 30, 2011
Receivables [Abstract]  
LOANS AND ALLOWANCE FOR LOAN LOSSES
NOTE 4 – LOANS AND ALLOWANCE FOR LOAN LOSSES

Loans are comprised of the following:
 
June 30,
  
December 31,
 
   
2011
  
2010
 
Residential real estate
 $231,664  $236,878 
Commercial real estate:
        
    Owner-occupied
  149,453   149,042 
    Nonowner-occupied
  58,920   55,989 
    Construction
  22,235   21,591 
Commercial and industrial
  50,509   55,306 
Consumer:
        
    Automobile
  51,445   58,271 
    Home equity
  19,899   20,527 
    Other
  39,245   43,718 
    623,370   641,322 
Less:  Allowance for loan losses
  6,479   9,386 
          
Loans, net
 $616,891  $631,936 

The Bank originated refund anticipation loans that contributed fee income of $561 and $655 during the six months ended June 30, 2011 and June 30, 2010, respectively.  As recommended by the FDIC, the Bank ceased offering refund anticipation loans effective April 19, 2011.

Activity in the allowance for loan losses was as follows:
 
Three Months Ended
June 30, 2011
  
Three Months Ended
June 30, 2010
  
Six Months Ended
June 30, 2011
  
Six Months Ended
June 30, 2010
 
              
Beginning balance
 $8,052  $8,778  $9,386  $8,198 
                  
Loans charged off:
                
    Residential real estate
  337   268   584   524 
    Commercial real estate
  1,932   1,037   1,972   1,037 
    Commercial and industrial
  862   184   4,701   184 
    Consumer
  330   527   747   1,046 
        Total loans charged off
  3,461   2,016   8,004   2,791 
                  
Recoveries of loans:
                
    Residential real estate
  29   6   37   9 
    Commercial real estate
  804   ----   911   70 
    Commercial and industrial
  71   1   71   25 
    Consumer
  225   333   375   670 
        Total recoveries of loans
  1,129   340   1,394   774 
                  
Net loan charge-offs
  (2,332)  (1,676)  (6,610)  (2,017)
Provision charged to operations
  759   721   3,703   1,642 
Balance, end of year
 $6,479  $7,823  $6,479  $7,823 

As a result of management’s evaluation of the trends in the real estate market, the status of long-term, collateral dependent impaired loans and the current regulatory environment, management decided to take partial charge-offs more quickly on collateral dependent impaired loans.
The following table presents the activity in the allowance for loan losses by portfolio segment for the six months ended June 30, 2011:

June 30, 2011
 
Residential
Real Estate
  
Commercial
Real Estate
  
Commercial
and Industrial
  
Consumer
  
Unallocated
  
Total
 
Allowance for loan losses:
                  
    Beginning balance
 $993  $3,141  $3,795  $1,457  $----  $9,386 
    Provision for loan losses
  562   1,437   1,605   99   ----   3,703 
    Loans charged off
  584   1,972   4,701   747   ----   8,004 
    Recoveries
  37   911   71   375   ----   1,394 
    Total ending allowance balance
 $1,008  $3,517  $770  $1,184  $----  $6,479 

The recorded investment of a loan is its carrying value excluding accrued interest and deferred loan fees.  The difference in the unpaid principal balance and recorded investment of the Company’s loans was not materially different at year-end 2010.

The following table presents the balance in the allowance for loan losses and the recorded investment of loans by portfolio segment and based on impairment method as of June 30, 2011 and December 31, 2010:

June 30, 2011
 
Residential
Real Estate
  
Commercial
Real Estate
  
Commercial
and Industrial
  
Consumer
  
Total
 
Allowance for loan losses:
               
    Ending allowance balance attributable to loans:
               
        Individually evaluated for impairment
 $----  $424  $----  $----  $424 
        Collectively evaluated for impairment
  1,008   3,093   770   1,184   6,055 
            Total ending allowance balance
 $1,008  $3,517  $770  $1,184  $6,479 
                      
Loans:
                    
        Loans individually evaluated for impairment
 $764  $11,675  $3,139  $----  $15,578 
        Loans collectively evaluated for impairment
  230,900   218,933   47,370   110,589   607,792 
            Total ending loans balance
 $231,664  $230,608  $50,509  $110,589  $623,370 

December 31, 2010
 
Residential
Real Estate
  
Commercial
Real Estate
  
Commercial
and Industrial
  
Consumer
  
Total
 
Allowance for loan losses:
               
    Ending allowance balance attributable to loans:
               
        Individually evaluated for impairment
 $125  $1,698  $3,407  $----  $5,230 
        Collectively evaluated for impairment
  868   1,443   388   1,457   4,156 
            Total ending allowance balance
 $993  $3,141  $3,795  $1,457  $9,386 
                      
Loans:
                    
        Loans individually evaluated for impairment
 $1,784  $13,460  $7,862  $----  $23,106 
        Loans collectively evaluated for impairment
  235,094   213,162   47,444   122,516   618,216 
            Total ending loans balance
 $236,878  $226,622  $55,306  $122,516  $641,322 

Information regarding impaired loans is as follows:
 
June 30,
2011
  
December 31, 2010
 
        
Loans with no allocated allowance for loan losses
 $13,156  $7,884 
Loans with allocated allowance for loan losses
  2,422   15,222 
    Total impaired loans
 $15,578  $23,106 
          
Amount of the allowance for loan losses allocated
 $424  $5,230 
          
Average of individually impaired loans during year
 $17,823  $24,589 

Average impaired loans during the six months ended June 30, 2011 and 2010 were $17,823 and $18,346, respectively.  Average impaired loans for the three months ended June 30, 2011 and 2010 were $18,513 and $21,816, respectively.  Interest recognized on impaired loans during the six months ended June 30, 2011 and 2010 were $568 and $168, respectively.  Interest recognized on impaired loans during the three months ended June 30, 2011 and 2010 were $223 and $84, respectively.  Accrual basis income was not materially different from cash basis income for the periods presented.

The following table presents loans individually evaluated for impairment by class of loans:

June 30, 2011
 
Unpaid Principal Balance
  
Recorded
Investment
  
Allowance for Loan Losses Allocated
  
Average Impaired Loans
  
Interest Income Recognized
  
Cash Basis Interest Recognized
 
With no related allowance recorded:
                  
    Residential real estate
 $826  $764  $----  $773  $9  $3 
    Commercial real estate:
                        
        Owner-occupied
  7,713   7,008   ----   7,309   239   232 
        Nonowner-occupied
  1,696   1,565   ----   1,653   39   36 
        Construction
  679   679   ----   679   19   17 
    Commercial and industrial
  7,257   3,139   ----   4,986   192   159 
    Consumer:
                        
        Automobile
  ----   ----   ----   ----   ----   ---- 
        Home equity
  ----   ----   ----   ----   ----   ---- 
        Other
  ----   ----   ----   ----   ----   ---- 
With an allowance recorded:
                        
    Residential real estate
  ----   ----   ----   ----   ----   ---- 
    Commercial real estate:
                        
        Owner-occupied
  ----   ----   ----   ----   ----   ---- 
        Nonowner-occupied
  2,423   2,423   424   2,423   70   60 
        Construction
  ----   ----   ----   ----   ----   ---- 
    Commercial and industrial
  ----   ----   ----   ----   ----   ---- 
    Consumer:
                        
        Automobile
  ----   ----   ----   ----   ----   ---- 
        Home equity
  ----   ----   ----   ----   ----   ---- 
        Other
  ----   ----   ----   ----   ----   ---- 
            Total
 $20,594  $15,578  $424  $17,823  $568  $507 

December 31, 2010
 
Recorded
Investment
  
Allowance for Loan Losses Allocated
 
With no related allowance recorded:
      
    Residential real estate
 $1,244  $---- 
    Commercial real estate:
        
        Owner-occupied
  4,234   ---- 
        Nonowner-occupied
  992   ---- 
        Construction
  743   ---- 
    Commercial and industrial
  671   ---- 
    Consumer:
        
        Automobile
  ----   ---- 
        Home equity
  ----   ---- 
        Other
  ----   ---- 
With an allowance recorded:
        
    Residential real estate
  540   125 
    Commercial real estate:
        
        Owner-occupied
  4,731   1,125 
        Nonowner-occupied
  2,760   573 
        Construction
  ----   ---- 
    Commercial and industrial
  7,191   3,407 
    Consumer:
        
        Automobile
  ----   ---- 
        Home equity
  ----   ---- 
        Other
  ----   ---- 
            Total
 $23,106  $5,230 

Nonaccrual loans and loans past due 90 days or more and still accruing were as follows:

   
June 30,
2011
  
December 31, 2010
 
        
Loans past due 90 days or more and still accruing
 $1,315  $1,714 
Nonaccrual loans
 $4,489  $3,295 

Nonaccrual loans and loans past due 90 days or more and still accruing include both smaller balance homogenous loans that are collectively evaluated for impairment and individually classified as impaired loans.

The following table presents the recorded investment of nonaccrual loans and loans past due 90 days or more and still accruing by class of loans:

June 30, 2011
 
Loans Past Due
90 Days And
Still Accruing
  
 
Nonaccrual
 
        
Residential real estate
 $1,131  $2,797 
Commercial real estate:
        
    Owner-occupied
  13   1,577 
    Nonowner-occupied
  86   ---- 
    Construction
  ----   ---- 
Commercial and industrial
  ----   ---- 
Consumer:
        
    Automobile
  46   ---- 
    Home equity
  ----   115 
    Other
  39   ---- 
        Total
 $1,315  $4,489 

December 31, 2010
 
Loans Past Due
90 Days And
Still Accruing
  
 
Nonaccrual
 
        
Residential real estate
 $1,487  $2,200 
Commercial real estate:
        
    Owner-occupied
  ----   428 
    Nonowner-occupied
  ----   432 
    Construction
  ----   ---- 
Commercial and industrial
  ----   ---- 
Consumer:
        
    Automobile
  114   100 
    Home equity
  43   104 
    Other
  70   31 
        Total
 $1,714  $3,295 
 
The following table presents the aging of the recorded investment of past due loans by class of loans:

June 30, 2011
 
30-59
Days
Past Due
  
60-89
Days
Past Due
  
90 Days
Or More
Past Due
  
Total
Past Due
  
Loans Not
Past Due
  
 
Total
 
                    
Residential real estate
 $3,199  $1,432  $3,834  $8,465  $223,199  $231,664 
Commercial real estate:
                        
    Owner-occupied
  631   ----   1,590   2,221   147,232   149,453 
    Nonowner-occupied
  364   ----   86   450   58,470   58,920 
    Construction
  ----   ----   ----   ----   22,235   22,235 
Commercial and industrial
  54   38   ----   92   50,417   50,509 
Consumer:
                        
    Automobile
  693   140   46   879   50,566   51,445 
    Home equity
  37   46   115   198   19,701   19,899 
    Other
  419   105   39   563   38,682   39,245 
        Total
 $5,397  $1,761  $5,710  $12,868  $610,502  $623,370 

December 31, 2010
 
30-59
Days
Past Due
  
60-89
Days
Past Due
  
90 Days
Or More
Past Due
  
Total
Past Due
  
Loans Not
Past Due
  
 
Total
 
                    
Residential real estate
 $4,731  $1,951  $3,448  $10,130  $226,748  $236,878 
Commercial real estate:
                        
    Owner-occupied
  1,564   17   428   2,009   147,033   149,042 
    Nonowner-occupied
  87   ----   432   519   55,470   55,989 
    Construction
  ----   ----   ----   ----   21,591   21,591 
Commercial and industrial
  15   ----   ----   15   55,291   55,306 
Consumer:
                        
    Automobile
  1,010   342   213   1,565   56,706   58,271 
    Home equity
  78   50   147   275   20,252   20,527 
    Other
  793   238   101   1,132   42,586   43,718 
        Total
 $8,278  $2,598  $4,769  $15,645  $625,677  $641,322 

Troubled Debt Restructurings:

The Company has $12,306 and $16,814 in loans classified as TDR’s, with specific reserve allocations of $424 and $3,791 as of June 30, 2011 and December 31, 2010, respectively.  The Company had no commitments to lend additional amounts to customers with outstanding loans that are classified as TDR’s at June 30, 2011 and December 31, 2010.

Credit Quality Indicators:

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt, such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. These risk categories are represented by a loan grading scale from 1 through 10. The Company analyzes loans individually with a higher credit risk rating and groups these loans into a category called "classified" assets. The Company considers its classified assets to be loans that are graded 9 through 10 and generally have outstanding balances greater than $200. Loans graded a 9 or 10 that have outstanding balances of less than $200 may be included in the classified asset category if 1) a portion of the loan balance has been specifically allocated to the allowance for loan losses, or 2) the aggregate borrowings of the customer meet or exceed $200. While the Company uses these criteria for evaluating and establishing its higher risk, classified asset category, loans that do not meet these criteria may still be included as classified assets based on other subjective factors that indicate a concern over the borrower's ability to repay the loan. The Company's risk categories are reviewed annually on loans that have aggregate borrowing amounts that meet or exceed $500.

The Company uses the following definitions for its classified loan risk ratings:
 
Substandard (Loan Grade 9). Loans classified as substandard represent very high risk, serious delinquency, nonaccrual, or unacceptable credit. Repayment through the primary source of repayment is in jeopardy due to the existence of one or more well defined weaknesses and the collateral pledged may inadequately protect collection of the loans. Loss of principal is not likely if weaknesses are corrected, although financial statements normally reveal significant weakness. Loans are still considered collectible, although loss of principal is more likely than with special mention loan grade 8 loans. Collateral liquidation is considered likely to satisfy debt.

Doubtful (Loan Grade 10). Loans classified as doubtful display a high probability of loss, although the amount of actual loss at the time of classification is undetermined. This should be a temporary category until such time that actual loss can be identified, or improvements made to reduce the seriousness of the classification. These loans exhibit all substandard characteristics with the addition that weaknesses make collection or liquidation in full highly questionable and improbable. This classification consists of loans where the possibility of loss is high after collateral liquidation based upon existing facts, market conditions, and value. Loss is deferred until certain important and reasonable specific pending factors which may strengthen the credit can be more accurately determined. These factors may include proposed acquisitions, liquidation procedures, capital injection, receipt of additional collateral, mergers, or refinancing plans. A doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded substandard.

Classified loans will mostly consist of commercial and industrial and commercial real estate loans. The Company considers its loans that do not meet the criteria for a classified asset rating as pass rated loans, which will include loans graded from 1 (Prime) to 8 (Special Mention). All commercial loans are categorized into a risk category either at the time of origination or re-evaluation date. As of June 30, 2011 and December 31, 2010, and based on the most recent analysis performed, the risk category of commercial loans by class of loans is as follows:

June 30, 2011
 
Pass
  
Classified
  
Total
 
Commercial real estate:
         
    Owner-occupied
 $132,672  $16,781  $149,453 
    Nonowner-occupied
  49,888   9,032   58,920 
    Construction
  14,776   7,459   22,235 
Commercial and industrial
  38,243   12,266   50,509 
        Total
 $235,579  $45,538  $281,117 

December 31, 2010
 
Pass
  
Classified
  
Total
 
Commercial real estate:
         
    Owner-occupied
 $138,490  $10,552  $149,042 
    Nonowner-occupied
  50,119   5,870   55,989 
    Construction
  15,550   6,041   21,591 
Commercial and industrial
  43,668   11,638   55,306 
        Total
 $247,827  $34,101  $281,928 

The Company also obtains the credit scores of its borrowers upon origination (if available by the credit bureau), but the scores are not updated. The Company focuses mostly on the performance and repayment ability of the borrower as an indicator of credit risk and does not consider a borrower's credit score to be a significant influence in the determination of a loan's credit risk grading.

The Company considers the performance of the loan portfolio and its impact on the allowance for loan losses. For residential and consumer loan classes, the Company also evaluates credit quality based on the aging status of the loan, which was previously presented, and by payment activity. The following table presents the recorded investment of residential and consumer loans by class of loans based on payment activity as of June 30, 2011 and December 31, 2010:

June 30, 2011
 
Consumer
       
   
Automobile
  
Home Equity
  
Other
  
Residential
Real Estate
  
Total
 
                 
Performing
 $51,399  $19,784  $39,206  $227,736  $338,125 
Nonperforming
  46   115   39   3,928   4,128 
    Total
 $51,445  $19,899  $39,245  $231,664  $342,253 

December 31, 2010
 
Consumer
       
   
Automobile
  
Home Equity
  
Other
  
Residential
Real Estate
  
Total
 
                 
Performing
 $58,057  $20,380  $43,617  $233,191  $355,245 
Nonperforming
  214   147   101   3,687   4,149 
    Total
 $58,271  $20,527  $43,718  $236,878  $359,394 

The Company, through its subsidiaries, grants residential, consumer, and commercial loans to customers located primarily in the central and southeastern areas of Ohio as well as the western counties of West Virginia.  Approximately 3.80% of total loans were unsecured at June 30, 2011, down from 3.93% at December 31, 2010.