XML 151 R95.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT INFORMATION - Schedule of Segment Activity of Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Apr. 30, 2024
Dec. 31, 2024
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting [Abstract]          
Number Of Reportable Segments Disclosed By Definition Flag     true    
Revenues:          
Crude oil, natural gas and natural gas liquids sales     $ 359,272 $ 478,988 $ 455,066
Operating costs and expenses:          
Production expense     158,177 163,500 153,157
FPSO demobilization and other costs     0 0 7,484
Exploration expense     8,914 48 1,965
Depreciation, depletion and amortization     109,978 143,034 115,302
Impairment loss on assets held for sale     67,224 0 0
General and administrative expense     33,089 29,684 23,840
Credit (recovery) losses and other     106 6,304 (4,906)
Total operating costs and expenses     377,488 342,570 296,842
Other operating income (expense), net     (2,391) 78 433
Operating income (loss)     (20,607) 136,496 158,657
Other income (expense):          
Derivative instruments gain (loss), net     2,876 (745) 232
Interest expense, net     (8,243) (3,732) (6,452)
Bargain purchase gain and measurement period adjustment     0 13,532 (1,412)
Other expense, net     (595) (5,754) (894)
Total other income (expense), net     (5,962) 3,301 (8,526)
Income (loss) before income taxes     (26,569) 139,797 150,131
Income tax (benefit) expense     14,822 81,307 89,777
Net income (loss)     (41,391) 58,490 60,354
Consolidated capital expenditures     236,414 109,439 72,636
Svenska Petroleum Exploration Aktiebolag          
Other income (expense):          
Bargain purchase gain and measurement period adjustment $ 19,900 $ 6,400   13,500 1,400
Gabon          
Revenues:          
Crude oil, natural gas and natural gas liquids sales     181,738 205,954 260,346
Egypt          
Revenues:          
Crude oil, natural gas and natural gas liquids sales     139,963 145,966 161,049
Canada          
Revenues:          
Crude oil, natural gas and natural gas liquids sales     19,174 31,986 33,671
Cote d'Ivoire          
Revenues:          
Crude oil, natural gas and natural gas liquids sales     18,397 95,082  
Operating | Gabon          
Revenues:          
Crude oil, natural gas and natural gas liquids sales     181,738 205,954 260,346
Operating costs and expenses:          
Production expense     84,677 62,234 87,131
FPSO demobilization and other costs         7,484
Exploration expense     3,799 0 51
Depreciation, depletion and amortization     48,739 50,679 62,622
Impairment loss on assets held for sale     0    
General and administrative expense     1,684 1,679 1,769
Credit (recovery) losses and other     (792) 812 (10,596)
Total operating costs and expenses     138,107 115,404 148,461
Other operating income (expense), net     18 (24) (55)
Operating income (loss)     43,649 90,526 111,830
Other income (expense):          
Derivative instruments gain (loss), net     0 0 0
Interest expense, net     (3,443) (4,694) (5,563)
Bargain purchase gain and measurement period adjustment     0 0 0
Other expense, net     (1,096) (1,635) (820)
Total other income (expense), net     (4,539) (6,329) (6,383)
Income (loss) before income taxes     39,110 84,197 105,447
Income tax (benefit) expense     17,959 48,026 50,692
Net income (loss)     21,151 36,171 54,755
Consolidated capital expenditures     61,739 22,579 17,011
Operating | Egypt          
Revenues:          
Crude oil, natural gas and natural gas liquids sales     139,963 145,966 161,049
Operating costs and expenses:          
Production expense     53,539 50,770 54,779
FPSO demobilization and other costs         0
Exploration expense     2,409 48 1,914
Depreciation, depletion and amortization     36,649 33,458 35,095
Impairment loss on assets held for sale     0    
General and administrative expense     545 70 974
Credit (recovery) losses and other     (228) 4,813 5,182
Total operating costs and expenses     92,914 89,159 97,944
Other operating income (expense), net     0 0 (241)
Operating income (loss)     47,049 56,807 62,864
Other income (expense):          
Derivative instruments gain (loss), net     0 0 0
Interest expense, net     (862) (1,489) (2,110)
Bargain purchase gain and measurement period adjustment     0 0 0
Other expense, net     155 (204) 0
Total other income (expense), net     (707) (1,693) (2,110)
Income (loss) before income taxes     46,342 55,114 60,754
Income tax (benefit) expense     21,358 30,648 32,859
Net income (loss)     24,984 24,466 27,895
Consolidated capital expenditures     28,768 11,364 37,866
Operating | Canada          
Revenues:          
Crude oil, natural gas and natural gas liquids sales     19,174 31,986 33,671
Operating costs and expenses:          
Production expense     8,458 11,301 9,463
FPSO demobilization and other costs         0
Exploration expense     0 0 0
Depreciation, depletion and amortization     13,485 19,309 17,398
Impairment loss on assets held for sale     67,224    
General and administrative expense     136 (206) 0
Credit (recovery) losses and other     0 0 0
Total operating costs and expenses     89,303 30,404 26,861
Other operating income (expense), net     0 102 729
Operating income (loss)     (70,129) 1,684 7,539
Other income (expense):          
Derivative instruments gain (loss), net     0 0 0
Interest expense, net     0 (46) (4)
Bargain purchase gain and measurement period adjustment     0 0 0
Other expense, net     444 225 2
Total other income (expense), net     444 179 (2)
Income (loss) before income taxes     (69,685) 1,863 7,537
Income tax (benefit) expense     0 0 0
Net income (loss)     (69,685) 1,863 7,537
Consolidated capital expenditures     1,588 25,828 16,809
Operating | Equatorial Guinea          
Revenues:          
Crude oil, natural gas and natural gas liquids sales     0 0 0
Operating costs and expenses:          
Production expense     1,561 1,173 1,481
FPSO demobilization and other costs         0
Exploration expense     0 0 0
Depreciation, depletion and amortization     0 0 0
Impairment loss on assets held for sale     0    
General and administrative expense     282 305 416
Credit (recovery) losses and other     1,126 679 508
Total operating costs and expenses     2,969 2,157 2,405
Other operating income (expense), net     0 0 0
Operating income (loss)     (2,969) (2,157) (2,405)
Other income (expense):          
Derivative instruments gain (loss), net     0 0 0
Interest expense, net     0 0 0
Bargain purchase gain and measurement period adjustment     0 0 0
Other expense, net     (5) (7) (6)
Total other income (expense), net     (5) (7) (6)
Income (loss) before income taxes     (2,974) (2,164) (2,411)
Income tax (benefit) expense     0 0 0
Net income (loss)     (2,974) (2,164) (2,411)
Consolidated capital expenditures     607 641 0
Operating | Cote d'Ivoire          
Revenues:          
Crude oil, natural gas and natural gas liquids sales     18,397 95,082  
Operating costs and expenses:          
Production expense     9,941 38,017  
Exploration expense     2,706 0  
Depreciation, depletion and amortization     10,134 38,771  
Impairment loss on assets held for sale     0    
General and administrative expense     2,138 1,701  
Credit (recovery) losses and other     0 0  
Total operating costs and expenses     24,919 78,489  
Other operating income (expense), net     (2,409) 0  
Operating income (loss)     (8,931) 16,593  
Other income (expense):          
Derivative instruments gain (loss), net     0 (533)  
Interest expense, net     (3,117) 313  
Bargain purchase gain and measurement period adjustment     0 0 (1,412)
Other expense, net     325 (1)  
Total other income (expense), net     (2,792) (221)  
Income (loss) before income taxes     (11,723) 16,372  
Income tax (benefit) expense     (22,631) 4,229  
Net income (loss)     10,908 12,143  
Consolidated capital expenditures     143,186 44,435  
Corporate and Other          
Revenues:          
Crude oil, natural gas and natural gas liquids sales     0 0 0
Operating costs and expenses:          
Production expense     1 5 303
FPSO demobilization and other costs         0
Exploration expense     0 0 0
Depreciation, depletion and amortization     971 817 187
Impairment loss on assets held for sale     0    
General and administrative expense     28,304 26,135 20,681
Credit (recovery) losses and other     0 0 0
Total operating costs and expenses     29,276 26,957 21,171
Other operating income (expense), net     0 0 0
Operating income (loss)     (29,276) (26,957) (21,171)
Other income (expense):          
Derivative instruments gain (loss), net     2,876 (212) 232
Interest expense, net     (821) 2,184 1,225
Bargain purchase gain and measurement period adjustment     0 13,532 (1,412)
Other expense, net     (418) (4,132) (70)
Total other income (expense), net     1,637 11,372 (25)
Income (loss) before income taxes     (27,639) (15,585) (21,196)
Income tax (benefit) expense     (1,864) (1,596) 6,226
Net income (loss)     (25,775) (13,989) (27,422)
Consolidated capital expenditures     $ 526 $ 4,592 $ 950