XML 77 R21.htm IDEA: XBRL DOCUMENT v3.26.1
LEASES
12 Months Ended
Dec. 31, 2025
Leases [Abstract]  
LEASES LEASES
Under the leasing standard that became effective January 1, 2019, there are two types of leases: finance and operating. Regardless of the type of lease, the initial measurement of the lease results in recording a ROU asset and a lease liability at the present value of the future lease payments.
Operating leases
The Company is currently a party to three operating lease agreements for the corporate and Egypt offices and transportation equipment. The remaining lease term for these agreements ranges from 35 to 60 months. In some cases, the lease contracts require the Company to make payments both for the use of the asset itself and for operations and maintenance services. Only the payments for the use of the asset related to the lease component are included in the calculation of ROU assets and lease liabilities. Payments for the operations and maintenance services are considered non-lease components and are not included in calculating the ROU assets and lease liabilities. For leases on ROU assets used in joint operations, generally the operator reflects the full amount of the lease component, including the amount that will be funded by the non-operators. As operator for the Etame Marin block, the ROU asset recorded for certain equipment used in the joint operations includes the gross amount of the lease components.
The transportation equipment leases include provisions for variable lease payments, under which the Company is required to make additional payments based on the number of days or hours the asset is deployed. Because the Company does not know the extent that the Company will be required to make such payments, they are excluded from the calculation of ROU assets and lease liabilities.
Financing leases
The Company is currently a party to several financing lease agreements for the FSO and generators and marine vessels used in the operations of the Etame Marin block. The remaining lease term for these agreements ranges from 1 to 81 months months. In some cases, the lease contracts require the Company to make payments both for the use of the asset itself and for operations and maintenance services. Only the payments for the use of the asset related to the lease component are included
in the calculation of ROU assets and lease liabilities. Payments for the operations and maintenance services are considered non-lease components and are not included in calculating the ROU assets and lease liabilities.
All leases
For all leases that contain an option to extend the initial lease term, the Company has evaluated whether it is reasonably certain that the Company will extend the lease beyond the initial lease term. When the Company believes it is reasonably certain it will utilize these leased assets beyond the initial lease term, those payments have been included in the calculation of the ROU assets and liabilities. The discount rate used to calculate ROU assets and lease liabilities represents the Company’s incremental borrowing rate. The Company determined this by considering the term and economic environment of each lease, and estimating the resulting interest rate the Company would incur to borrow the lease payments.
For the years ended December 31, 2025, 2024 and 2023, the components of the lease costs and supplemental information was as follows:
Year Ended December 31,
202520242023
Lease cost:(in thousands)
Finance lease cost (1):
Amortization of lease assets$13,558 $12,924 $10,253 
Interest on lease liabilities5,449 6,274 7,044 
Operating lease cost5,018 5,100 1,403 
Short-term lease cost (2)
845 893 6,574 
Variable lease cost (3)
1,964 653 
Total lease expense26,834 25,192 25,927 
Lease costs capitalized761 — 55 
Total lease costs$27,595 $25,192 $25,982 
(1)Represents depreciation and interest associated with financing leases.
(2)Represents short term leases under contracts that are 1 year or less where a ROU asset and lease liability are not required to be recorded.
(3)Variable costs represent differences between minimum lease costs and actual lease costs incurred under lease contracts.
Other information:
Year Ended December 31,
202520242023
Other information:
Cash paid for amounts included in the measurement of lease liabilities:
Financing cash flows attributable to finance leases (in thousands)$13,289 $10,477 $7,161 
Weighted-average remaining lease term (in years)6.477.368.16
Weighted-average discount rate7.21%7.16%7.99%
Operating cash flows attributable to operating leases (in thousands)$6,531 $2,127 $505 
Weighted-average remaining lease term (in years)3.294.090.67
Weighted-average discount rate6.53%6.14%8.45%
The table below describes the presentation of the total lease cost on the Company’s consolidated statements of operations and other comprehensive income (loss). As discussed above, the Company’s joint venture owners are required to reimburse the Company for their share of certain expenses, including certain lease costs.
Year Ended December 31,
202520242023
(in thousands)
Finance lease cost$11,179 $11,290 $10,231 
Production expense4,309 3,517 3,556 
General and administrative expense500 346 196 
Lease costs billed to the joint venture owners10,846 10,039 11,964 
Total lease expense26,834 25,192 25,947 
Lease costs capitalized761 — 35 
Total lease costs$27,595 $25,192 $25,982 
The following table describes the future maturities of the Company’s operating and financing lease liabilities at December 31, 2025:
Operating LeasesFinance Leases
Year(in thousands)
2026$6,646 $16,676 
20275,431 15,216 
20285,202 11,660 
2029958 11,660 
2030626 12,568 
Thereafter 17,884 
18,863 85,664 
Less: imputed interest(1,936)(16,289)
Total lease liabilities$16,927 $69,375 
Under the joint operating agreements, other joint venture owners are obligated to fund approximately $41.3 million of the $104.5 million in future lease liabilities as of December 31, 2025.
LEASES LEASES
Under the leasing standard that became effective January 1, 2019, there are two types of leases: finance and operating. Regardless of the type of lease, the initial measurement of the lease results in recording a ROU asset and a lease liability at the present value of the future lease payments.
Operating leases
The Company is currently a party to three operating lease agreements for the corporate and Egypt offices and transportation equipment. The remaining lease term for these agreements ranges from 35 to 60 months. In some cases, the lease contracts require the Company to make payments both for the use of the asset itself and for operations and maintenance services. Only the payments for the use of the asset related to the lease component are included in the calculation of ROU assets and lease liabilities. Payments for the operations and maintenance services are considered non-lease components and are not included in calculating the ROU assets and lease liabilities. For leases on ROU assets used in joint operations, generally the operator reflects the full amount of the lease component, including the amount that will be funded by the non-operators. As operator for the Etame Marin block, the ROU asset recorded for certain equipment used in the joint operations includes the gross amount of the lease components.
The transportation equipment leases include provisions for variable lease payments, under which the Company is required to make additional payments based on the number of days or hours the asset is deployed. Because the Company does not know the extent that the Company will be required to make such payments, they are excluded from the calculation of ROU assets and lease liabilities.
Financing leases
The Company is currently a party to several financing lease agreements for the FSO and generators and marine vessels used in the operations of the Etame Marin block. The remaining lease term for these agreements ranges from 1 to 81 months months. In some cases, the lease contracts require the Company to make payments both for the use of the asset itself and for operations and maintenance services. Only the payments for the use of the asset related to the lease component are included
in the calculation of ROU assets and lease liabilities. Payments for the operations and maintenance services are considered non-lease components and are not included in calculating the ROU assets and lease liabilities.
All leases
For all leases that contain an option to extend the initial lease term, the Company has evaluated whether it is reasonably certain that the Company will extend the lease beyond the initial lease term. When the Company believes it is reasonably certain it will utilize these leased assets beyond the initial lease term, those payments have been included in the calculation of the ROU assets and liabilities. The discount rate used to calculate ROU assets and lease liabilities represents the Company’s incremental borrowing rate. The Company determined this by considering the term and economic environment of each lease, and estimating the resulting interest rate the Company would incur to borrow the lease payments.
For the years ended December 31, 2025, 2024 and 2023, the components of the lease costs and supplemental information was as follows:
Year Ended December 31,
202520242023
Lease cost:(in thousands)
Finance lease cost (1):
Amortization of lease assets$13,558 $12,924 $10,253 
Interest on lease liabilities5,449 6,274 7,044 
Operating lease cost5,018 5,100 1,403 
Short-term lease cost (2)
845 893 6,574 
Variable lease cost (3)
1,964 653 
Total lease expense26,834 25,192 25,927 
Lease costs capitalized761 — 55 
Total lease costs$27,595 $25,192 $25,982 
(1)Represents depreciation and interest associated with financing leases.
(2)Represents short term leases under contracts that are 1 year or less where a ROU asset and lease liability are not required to be recorded.
(3)Variable costs represent differences between minimum lease costs and actual lease costs incurred under lease contracts.
Other information:
Year Ended December 31,
202520242023
Other information:
Cash paid for amounts included in the measurement of lease liabilities:
Financing cash flows attributable to finance leases (in thousands)$13,289 $10,477 $7,161 
Weighted-average remaining lease term (in years)6.477.368.16
Weighted-average discount rate7.21%7.16%7.99%
Operating cash flows attributable to operating leases (in thousands)$6,531 $2,127 $505 
Weighted-average remaining lease term (in years)3.294.090.67
Weighted-average discount rate6.53%6.14%8.45%
The table below describes the presentation of the total lease cost on the Company’s consolidated statements of operations and other comprehensive income (loss). As discussed above, the Company’s joint venture owners are required to reimburse the Company for their share of certain expenses, including certain lease costs.
Year Ended December 31,
202520242023
(in thousands)
Finance lease cost$11,179 $11,290 $10,231 
Production expense4,309 3,517 3,556 
General and administrative expense500 346 196 
Lease costs billed to the joint venture owners10,846 10,039 11,964 
Total lease expense26,834 25,192 25,947 
Lease costs capitalized761 — 35 
Total lease costs$27,595 $25,192 $25,982 
The following table describes the future maturities of the Company’s operating and financing lease liabilities at December 31, 2025:
Operating LeasesFinance Leases
Year(in thousands)
2026$6,646 $16,676 
20275,431 15,216 
20285,202 11,660 
2029958 11,660 
2030626 12,568 
Thereafter 17,884 
18,863 85,664 
Less: imputed interest(1,936)(16,289)
Total lease liabilities$16,927 $69,375 
Under the joint operating agreements, other joint venture owners are obligated to fund approximately $41.3 million of the $104.5 million in future lease liabilities as of December 31, 2025.