XML 49 R37.htm IDEA: XBRL DOCUMENT v3.25.2
SEGMENT INFORMATION - Schedule of Segment Activity of Continuing Operations (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Mar. 31, 2025
Jun. 30, 2024
Mar. 31, 2024
Jun. 30, 2025
Jun. 30, 2024
Revenues:            
Crude oil, natural gas and natural gas liquids sales $ 96,893   $ 116,778   $ 207,222 $ 216,933
Operating costs and expenses:            
Production expense 40,393   52,446   85,198 84,535
Exploration expense 2,520   0   2,520 48
Depreciation, depletion and amortization 28,273   33,132   58,578 58,956
General and administrative expense 8,496   7,591   17,548 14,301
Credit losses and other 29   3,341   2 5,153
Total operating costs and expenses 79,711   96,510   163,846 162,993
Other operating income (expense), net 0   132   0 (34)
Operating income (loss) 17,182   20,400   43,376 53,906
Other income (expense):            
Derivative instruments gain (loss), net 400   257   326 (590)
Interest (expense) income, net (2,572)   (1,117)   (3,866) (2,052)
Bargain purchase gain 0   19,898   0 19,898
Other income (expense), net 353   (1,984)   (659) (3,784)
Total other income (expense), net (1,819)   17,054   (4,199) 13,472
Income (loss) before income taxes 15,363   37,454   39,177 67,378
Income tax (benefit) expense 6,983   9,303   23,066 31,541
Net income (loss) 8,380 $ 7,730 28,151 $ 7,686 16,111 35,837
Consolidated capital expenditures 40,866   22,431   92,181 46,453
Gabon            
Revenues:            
Crude oil, natural gas and natural gas liquids sales 58,567   53,674   110,754 111,178
Egypt            
Revenues:            
Crude oil, natural gas and natural gas liquids sales 33,257   35,481   67,177 72,442
Canada            
Revenues:            
Crude oil, natural gas and natural gas liquids sales 4,715   10,384   10,895 16,073
Côte d'Ivoire            
Revenues:            
Crude oil, natural gas and natural gas liquids sales 353   17,240   18,396 17,240
Operating | Gabon            
Revenues:            
Crude oil, natural gas and natural gas liquids sales 58,568   53,674   110,754 111,178
Operating costs and expenses:            
Production expense 23,332   18,486   47,655 35,199
Exploration expense 0       0 0
Depreciation, depletion and amortization 14,673   13,344   26,094 26,795
General and administrative expense 202   319   446 953
Credit losses and other (297)   0   (635) 20
Total operating costs and expenses 37,910   32,149   73,560 62,967
Other operating income (expense), net 0   132     (34)
Operating income (loss) 20,658   21,657   37,194 48,177
Other income (expense):            
Derivative instruments gain (loss), net 0   0   0 0
Interest (expense) income, net (835)   (1,158)   (1,871) (2,475)
Bargain purchase gain     0     0
Other income (expense), net (132)   (137)   (764) (231)
Total other income (expense), net (967)   (1,295)   (2,635) (2,706)
Income (loss) before income taxes 19,691   20,362   34,559 45,471
Income tax (benefit) expense 5,356   9,731   14,244 26,024
Net income (loss) 14,335   10,631   20,315 19,447
Consolidated capital expenditures 9,199   5,102   16,305 11,389
Operating | Egypt            
Revenues:            
Crude oil, natural gas and natural gas liquids sales 33,257   35,481   67,177 72,442
Operating costs and expenses:            
Production expense 13,130   13,424   25,131 26,175
Exploration expense 0       0 48
Depreciation, depletion and amortization 9,220   8,416   17,271 16,752
General and administrative expense 62   207   103 376
Credit losses and other 0   3,178   0 4,812
Total operating costs and expenses 22,412   25,225   42,505 48,163
Other operating income (expense), net 0   0     0
Operating income (loss) 10,845   10,256   24,672 24,279
Other income (expense):            
Derivative instruments gain (loss), net 0   0   0 0
Interest (expense) income, net (180)   (350)   (423) (760)
Bargain purchase gain     0     0
Other income (expense), net 57   0   61 0
Total other income (expense), net (123)   (350)   (362) (760)
Income (loss) before income taxes 10,722   9,906   24,310 23,519
Income tax (benefit) expense 3,343   8,749   8,530 15,782
Net income (loss) 7,379   1,157   15,780 7,737
Consolidated capital expenditures 7,593   1,868   13,840 6,196
Operating | Canada            
Revenues:            
Crude oil, natural gas and natural gas liquids sales 4,715   10,383   10,895 16,073
Operating costs and expenses:            
Production expense 2,488   3,359   4,611 5,738
Exploration expense 0       0 0
Depreciation, depletion and amortization 3,160   5,294   6,550 9,191
General and administrative expense 39   (127)   31 (115)
Credit losses and other 0   0   0 0
Total operating costs and expenses 5,687   8,526   11,192 14,814
Other operating income (expense), net 0   0     0
Operating income (loss) (972)   1,857   (297) 1,259
Other income (expense):            
Derivative instruments gain (loss), net 0   0   0 0
Interest (expense) income, net 0   14   0 38
Bargain purchase gain     0     0
Other income (expense), net 430   5   398 5
Total other income (expense), net 430   19   398 43
Income (loss) before income taxes (542)   1,876   101 1,302
Income tax (benefit) expense 0   0   0 0
Net income (loss) (542)   1,876   101 1,302
Consolidated capital expenditures 210   7,155   1,517 19,714
Operating | Equatorial Guinea            
Revenues:            
Crude oil, natural gas and natural gas liquids sales 0   0   0 0
Operating costs and expenses:            
Production expense 386   272   686 517
Exploration expense 0       0 0
Depreciation, depletion and amortization 0   0   0 0
General and administrative expense 86   93   150 171
Credit losses and other 326   163   637 321
Total operating costs and expenses 798   528   1,473 1,009
Other operating income (expense), net 0   0     0
Operating income (loss) (798)   (528)   (1,473) (1,009)
Other income (expense):            
Derivative instruments gain (loss), net 0   0   0 0
Interest (expense) income, net 0   0   0 0
Bargain purchase gain     0     0
Other income (expense), net (1)   3   (5) 2
Total other income (expense), net (1)   3   (5) 2
Income (loss) before income taxes (799)   (525)   (1,478) (1,007)
Income tax (benefit) expense 0   0   0 0
Net income (loss) (799)   (525)   (1,478) (1,007)
Consolidated capital expenditures 306   0   559 0
Operating | Côte d'Ivoire            
Revenues:            
Crude oil, natural gas and natural gas liquids sales 353   17,240   18,396 17,240
Operating costs and expenses:            
Production expense 1,056   16,905   7,114 16,905
Exploration expense 2,520       2,520 0
Depreciation, depletion and amortization 968   6,049   8,388 6,049
General and administrative expense 237   124   863 124
Credit losses and other 0   0   0 0
Total operating costs and expenses 4,781   23,078   18,885 23,078
Other operating income (expense), net 0   0     0
Operating income (loss) (4,428)   (5,838)   (489) (5,838)
Other income (expense):            
Derivative instruments gain (loss), net 0   0   0 0
Interest (expense) income, net (1,396)   (1,540)   (1,287) (1,540)
Bargain purchase gain     0     0
Other income (expense), net 116   (301)   (61) (301)
Total other income (expense), net (1,280)   (1,841)   (1,348) (1,841)
Income (loss) before income taxes (5,708)   (7,679)   (1,837) (7,679)
Income tax (benefit) expense (6,139)   (3,050)   (10,234) (3,050)
Net income (loss) 431   (4,630)   8,397 (4,630)
Consolidated capital expenditures 23,521   7,152   59,941 7,152
Corporate and Other            
Revenues:            
Crude oil, natural gas and natural gas liquids sales 0   0   0 0
Operating costs and expenses:            
Production expense 1   0   1 1
Exploration expense 0       0 0
Depreciation, depletion and amortization 252   29   275 169
General and administrative expense 7,870   6,975   15,955 12,792
Credit losses and other 0   0   0 0
Total operating costs and expenses 8,123   7,004   16,231 12,962
Other operating income (expense), net 0   0     0
Operating income (loss) (8,123)   (7,004)   (16,231) (12,962)
Other income (expense):            
Derivative instruments gain (loss), net 400   257   326 (590)
Interest (expense) income, net (161)   1,917   (285) 2,685
Bargain purchase gain     19,898     19,898
Other income (expense), net (117)   (1,554)   (288) (3,259)
Total other income (expense), net 122   20,519   (247) 18,734
Income (loss) before income taxes (8,001)   13,515   (16,478) 5,772
Income tax (benefit) expense 4,423   (6,127)   10,526 (7,215)
Net income (loss) (12,424)   19,642   (27,004) 12,988
Consolidated capital expenditures $ 37   $ 1,153   $ 19 $ 2,001