XML 36 R24.htm IDEA: XBRL DOCUMENT v3.25.2
ACQUISITIONS (Tables)
6 Months Ended
Jun. 30, 2025
Business Combination, Asset Acquisition, Transaction between Entities under Common Control, and Joint Venture Formation [Abstract]  
Business Combination, Recognized Asset Acquired and Liability Assumed
The Svenska Acquisition qualified as a business combination and was accounted for using the acquisition method of accounting. The following tables summarize the cash paid for the purchase price and the final purchase price allocation of the acquisition consideration.
April 30, 2024Measurement Period AdjustmentApril 30, 2024
(As Adjusted)
(in thousands)
Assets acquired:
Cash and cash equivalents$31,789 $466 $32,255 
Other receivables, net830 — 830 
Crude oil inventory14,981 — 14,981 
Prepayments and other409 — 409 
Crude oil, natural gas and NGLs properties and equipment, net100,188 6,901 107,089 
Restricted cash8,788 — 8,788 
Other LT receivables33 — 33 
Deferred tax asset28,153 (12,095)16,058 
Total assets acquired185,171 (4,728)180,443 
Liabilities assumed:
Accounts payable(2,506)— (2,506)
State oil liability(19,447)— (19,447)
Accrued tax settlement(8,788)— (8,788)
Accrued accounts payable invoices(21,692)— (21,692)
Accrued liabilities and other(19,083)(301)(19,384)
Asset retirement obligations(15,694)(11,617)(27,311)
Deferred tax liability(37,897)10,280 (27,617)
Total liabilities acquired(125,107)(1,638)(126,745)
Bargain purchase gain(19,898)6,366 (13,532)
Total purchase price$40,166 $— $40,166 
Schedule of Post Acquisition Operating Results
The unaudited pro forma results presented below have been prepared to give effect to the Svenska Acquisition discussed above on the Company’s results of operations for the three and six months ended June 30, 2024, as if the acquisition had been consummated on January 1, 2024. The unaudited pro forma results do not purport to represent what the Company’s actual results of operations would have been if the Svenska Acquisition had been completed on such date or to project the Company’s results of operations for any future date or period.
Three Months Ended June 30,Six Months Ended June 30,
20242024
(in thousands)(in thousands)
Pro forma (unaudited)
Crude oil, natural gas and natural gas liquids sales$116,778 $248,458 
Operating income$(7,336)$38,091 
Net income$(5,842)(a)$9,316 
Basic net income per share:
Net income$(5,842)$9,316 
Net income per share$(0.06)$0.09 
Basic weighted average shares outstanding103,528 103,594
Diluted net income per share:
Net income$(5,842)$9,316 
Net income per share$(0.06)$0.09 
Diluted weighted average shares outstanding103,676 103,677
(a) The unaudited pro forma net income for the three and six months ended June 30, 2024 excludes a nonrecurring pro forma adjustment directly attributable to the Svenska Acquisition, consisting of a bargain purchase gain of $19.9 million.