Stockholders Equity (Tables)

9 Months Ended

12 Months Ended

Sep. 30, 2025

Dec. 31, 2024

Stockholders Equity

Summary of Changes in Restricted Shares

	Restricted Stock Award			Weighted -Average Grant Price
Balance, December 31, 2022		11,666,667		$	0.03
Granted		-			-
Vested		-			-
Forfeited		-			-
Balance, December 31, 2023		11,666,667		$	0.03
Granted		-			-
Vested		-			-
Cancelled		(10,833,334	)		0.03
Balance, December 31, 2024		833,333		$	0.03

Schedule of assumptions used for fair value compensation

	2025
Derived service period		0.51 – 0.78 year
Risk-free interest rate		3.65 - 3.97	%
Stock price at valuation date	$	5.89 - 12.00
Expected average volatility		108.5 - 151.0	%
First Capitalization Thresholder per share price	$	6.85 - 14.28
Second Capitalization Thresholder per share price	$	8.56 - 19.02
Third Capitalization Thresholder per share price	$	11.42 - 23.82
Fourth Capitalization Thresholder per share price	$	14.27 - 28.56

Schedule of assumptions of warrants

	September 30,
	2025
Expected term	5.00 years
Expected average volatility	49.0% - 228		%
Risk-free interest rate	3.82% - 4.29		%
Expected dividend yield		-

	2024
Expected term	5.00 years
Expected average volatility	239-251		%
Expected dividend yield		-
Risk-free interest rate	3.79–4.30		%

Summary of warrants activity

	Warrants Outstanding					Weighted Average
				Weighted		Remaining
	Shares			Average Exercise Price		Contractual life (in years)
Outstanding, December 31, 2024		270,010		$	0.50		4.61
Granted		2,434,324			3.15		5.03
Exercised		-			-		-
Canceled		(778,566	)		0.43		4.65
Outstanding, September 30, 2025		1,925,768		$	4.22		4.57
Exercisable, September 30, 2025		1,925,768		$	4.22		4.57

	Warrants Outstanding
			Weighted Average		Weighted Average Remaining
	Shares		Exercise Price		Contractual life (in years)
Outstanding, December 31, 2023		-	$	-		-
Granted		270,010		3.00		5.00
Exercised		-		-		-
Forfeited/canceled		-		-		-
Outstanding, December 31, 2024		270,010	$	3.00		4.61

Schedule of management stock compensation

Market capitalization for 30 consecutive days		Consulting agreement CEO resigned on October 1, 2025 (Shares)		Consulting agreement Director (Shares)		Employment agreement COO (Shares)
$	120,000,000	70,000 series C preferred stock		70,000 series C preferred stock			-
$	150,000,000	70,000 series C preferred stock		70,000 series C preferred stock		37,500 common stock
$	200,000,000	70,000 series C preferred stock		70,000 series C preferred stock		37,500 common stock
$	250,000,000	70,000 series C preferred stock		70,000 series C preferred stock		37,500 common stock
$	300,000,000		-		-	37,500 common stock
	Fair value ($)	$	1,932,000	$	3,165,000	$	1,740,000