XML 19 R2.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Dec. 31, 2023
Current Assets      
Cash $ 6,195,974 $ 775,133 $ 549,755
Accounts receivable, net 508,175 317,455 427,433
Inventory 467,317 324,657 230,197
Prepaid expenses and other current assets 87,068 74,129 10,671
Deferred offering costs 0 126,104 0
Total Current Assets 7,258,534 1,617,478 1,218,056
Non-Current Assets      
Intangible assets, net 3,513,542 3,699,491 3,948,106
Operating lease right-of-use asset 791,231 49,347 129,683
Equipment, net 664,118 111,374 7,299
Security deposit 36,991 0 0
Total Non-Current Assets 5,005,882 3,860,212  
Total Assets 12,264,416 5,477,690 5,303,144
Current liabilities      
Accounts payable and accrued liabilities 705,489 186,984 54,572
Deferred revenue 6,000 0  
Convertibles notes, net of discount 63,120 196,077 54,000
Convertibles notes, net of discount - related parties 1,847,550 576,693 0
Due to related parties 160,693 0 1,309,077
Financing loan - current portion 47,603 96,849 0
Derivative liability 0 1,055,233 0
Operating lease liability - current portion 143,173 50,047 80,136
Promissory note   0 120,000
Total Current Liabilities 2,973,628 2,161,883 1,617,785
Non-current liabilities      
Financing loan 125,149 0  
Operating lease liability 655,957 0 50,047
Total Liabilities 3,754,734 2,161,883 1,667,832
Stockholders' Equity      
Common Stock par value $0.0001, authorized 1,000,000,000 shares, 6,140,264 and 16,257,565 shares issued and outstanding, respectively 1,770 614 1,626
Additional paid-in capital 115,609,688 79,680,114 72,436,958
Common Stock to be issued - 0 and 83,334 shares, respectively   0 180,000
Subscription received - 0 and 183,333 shares of Series C Preferred stock to be issued, respectively   0 500,000
Accumulated deficit (107,102,019) (76,365,388) (69,483,666)
Total Stockholders' Equity 8,509,682 3,315,807 3,635,312
Total Liabilities and Stockholders' Equity 12,264,416 5,477,690 5,303,144
Series A Convertible Preferred Stock [Member]      
Stockholders' Equity      
Preferred Stock, value   167 167
Series A Preferred Stocks [Member]      
Stockholders' Equity      
Preferred Stock, value 167 167  
Series C Convertible Preferred Stock [Member]      
Stockholders' Equity      
Preferred Stock, value $ 76 $ 300 $ 227