XML 42 R30.htm IDEA: XBRL DOCUMENT v3.25.3
Related Party Transactions (Tables)
9 Months Ended
Sep. 30, 2025
Related Party Transactions  
Schedule of related parties information

Related Party

Nature of Relationship to the Company

A

An Ohio limited liability company - a significant shareholder

B

Owner of A and our former Chief Executive Officer of the Company from April 1, 2025 to October 1, 2025. Current Chairman of the Board of Directors.

C

Chief Executive Officer of the Company until March 31, 2025 and Vice President of Operations from April 1, 2025.

D

A California limited liability company owned by a related party E

E

Significant shareholder and our Chief Technology Officer

F

Director and Chief Executive Officer of GEVI Insurance Holdings Inc.

G

A Delaware limited liability company – Series A Preferred shareholder

H

 

A company controlled by our Chief Financial Officer

Schedule of expenses to related parties and their nature

 

 

Nine Months Ended

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

Related Party

 

2025

 

 

2024

 

 

Nature of transaction

 

Financial Statement Line Item

 

A

 

$2,103,600

 

 

$-

 

 

150,000 Series C preferred stock for consulting fee

 

Professional fees - related party

 

A

 

$25,300

 

 

$6,495

 

 

Payment operating expenses on behalf of the Company

 

Due to related party

 

A

 

$25,000

 

 

$60,000

 

 

Repayment loan

 

Due to related party

 

D

 

$21,600

 

 

$64,800

 

 

Cash paid for consulting fees

 

Professional fees - related party

 

D

 

$4,000

 

 

$16,200

 

 

Cash paid for consulting and advisory fees

 

Cost of revenue - related party

 

E

 

$-

 

 

$108,808

 

 

Cash paid for management fee

 

Professional fees - related party

 

E

 

$91,290

 

 

$83,192

 

 

Cash paid for royalty and sales commissions

 

Cost of revenue - related party

 

F

 

$420,720

 

 

$-

 

 

30,000 Series C preferred stock for management compensation

 

Management compensation

 

F

 

$-

 

 

$348,000

 

 

20,000 shares of Series C preferred stock for advisory fee

 

Professional fees - related party

 

G

 

$2,511,855

 

 

$-

 

 

69,007 Series C preferred stock for services

 

Financing expense

 

H

 

$16,065

 

 

$-

 

 

Edgar filing expense

 

General and administrative

 

H

 

$39,624

 

 

$-

 

 

Professional service - accounting

 

Professional fees - related party

 

 

 

Three Months Ended

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

Related Party

 

2025

 

 

2024

 

 

Nature of transaction

 

Financial Statement Line Item

 

D

 

$5,600

 

 

$23,200

 

 

Cash paid for consulting fees

 

Professional fees - related party

 

D

 

$-

 

 

$5,800

 

 

Cash paid for consulting and advisory fees

 

Cost of revenue - related party

 

E

 

$-

 

 

$39,544

 

 

Cash paid for management fee

 

Professional fees - related party

 

E

 

$-

 

 

$20,456

 

 

Cash paid for royalty and sales commissions

 

Cost of revenue - related party

 

H

 

$1,458

 

 

$-

 

 

Edgar filing expense

 

General and administrative

 

H

 

$20,224

 

 

$-

 

 

Professional service -accounting

 

Professional fees - related party

 
Schedule of convertible debt related party

 

 

 

 

 

 

 

Effective

 

 

Stated

 

 

 

 

 

 

 

 

 

Principal

 

 

Maturity

 

Interest

 

 

Interest

 

 

September 30,

 

 

December 31,

 

Payment date

 

Amount

 

 

date

 

Rate

 

 

Rate

 

 

2025

 

 

2024

 

December 1, 2024

 

$576,693

 

 

December 31, 2025

 

 

-

 

 

 

10%

 

$576,693

 

 

$576,693

 

February 2025

 

$2,000,000

 

 

February 28, 2026

 

 

128%

 

 

10%

 

 

2,000,000

 

 

 

-

 

Total Convertible notes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$2,576,693

 

 

$576,693

 

Less: Unamortized debt discount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(729,143)

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,847,550

 

 

 

576,693

 

Less: Current portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,847,550)

 

 

(576,693)

Long-term portion

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$-

 

 

$-