XML 14 R2.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Balance Sheets - USD ($)
Sep. 30, 2025
Dec. 31, 2024
Current Assets    
Cash $ 6,195,974 $ 775,133
Accounts receivable, net 508,175 317,455
Inventory 467,317 324,657
Prepaid expenses and other current assets 87,068 74,129
Deferred offering costs 0 126,104
Total Current Assets 7,258,534 1,617,478
Non-Current Assets    
Intangible assets, net 3,513,542 3,699,491
Operating lease right-of-use asset 791,231 49,347
Equipment, net 664,118 111,374
Security deposit 36,991 0
Total Non-Current Assets 5,005,882 3,860,212
Total Assets 12,264,416 5,477,690
Current liabilities    
Accounts payable and accrued liabilities 705,489 186,984
Deferred revenue 6,000 0
Convertibles notes, net of discount 63,120 196,077
Convertibles notes, net of discount - related parties 1,847,550 576,693
Due to related parties 160,693 0
Financing loan - current portion 47,603 96,849
Derivative liability 0 1,055,233
Operating lease liability - current portion 143,173 50,047
Total Current Liabilities 2,973,628 2,161,883
Non-current liabilities    
Financing loan 125,149 0
Operating lease liability 655,957 0
Total Liabilities 3,754,734 2,161,883
Stockholders' Equity    
Common Stock, par value $0.0001, authorized 1,000,000,000 shares, 17,702,912 and 6,140,264 shares issued and 17,552,912 and 6,140,264 shares outstanding, respectively 1,770 614
Additional paid-in capital 115,609,688 79,680,114
Accumulated deficit (107,102,019) (76,365,388)
Total Stockholders' Equity 8,509,682 3,315,807
Total Liabilities and Stockholders' Equity 12,264,416 5,477,690
Series C Convertible Preferred Stock [Member]    
Stockholders' Equity    
Series A Preferred Stock, par value $0.0001, designated 10,000,000 shares, 1,666,667 shares issued and outstanding 76 300
Series A Preferred Stocks [Member]    
Stockholders' Equity    
Series A Preferred Stock, par value $0.0001, designated 10,000,000 shares, 1,666,667 shares issued and outstanding $ 167 $ 167