XML 23 R11.htm IDEA: XBRL DOCUMENT v3.25.3
Equipment, net
9 Months Ended
Sep. 30, 2025
Equipment, net  
Equipment, net

Note 4 – Equipment, net

 

As of September 30, 2025 and December 31, 2024, equipment consisted of the following:

 

 

 

September 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Cost:

 

 

 

 

 

 

Equipment

 

$31,113

 

 

$9,366

 

Vehicles

 

 

706,903

 

 

 

120,155

 

 

 

 

738,016

 

 

 

129,521

 

Less: accumulated depreciation

 

 

(73,898)

 

 

(18,147)

Equipment, net

 

$664,118

 

 

$111,374

 

 

During the nine months ended September 30, 2025, the Company purchased vehicles and equipment for $608,495, of which $291,528 was purchased with a financing loan and transferred vehicles from inventory of $95,297 due to a change of use.

 

For the three and nine months ended September 30, 2025 and 2024, depreciation consists of:

 

 

 

Three Months Ended

 

 

Nine months ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2023

 

Depreciation

 

$28,071

 

 

$472

 

 

$55,751

 

 

$1,406

 

 

Financing loan

 

The Company had a financing loan for the purchase of vehicle for the year ended December 31, 2024. The loan repayment is $1,898 per month for the first 36 months and then $2,590 per month for 30 months with an interest rate of $11.54%. For the nine months ended September 30, 2025, the Company repaid $101,478, of which $4,629 is for interest. In March 2025, the Company fully paid this financing loan.

 

The Company had a financing loan for the purchase of vehicle in January 2025. A repayment of loan schedule was $1,977 per month for the 72 months with an interest rate of $10.84%. For the nine months ended September 30, 2025, the Company repaid $104,732, of which $955 is for interest. In March 2025, the Company fully paid this financing loan.

 

The Company had a financing loan for the purchase of vehicle in September 2025. A repayment of loan schedule is $2,021 per month for 60 months, beginning October 2025, with an interest rate of 11.33%.

 

The Company had a financing loan for the purchase of vehicle in September 2025. A repayment of loan schedule is $2,083 per month for 48 months, beginning October 2025, with an interest rate of 11.90%.