XML 14 R4.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Consolidated Statements of Operations and Comprehensive Loss (Unaudited)        
Revenue $ 687,638 $ 198,669 $ 1,657,020 $ 631,687
Operating expenses        
Cost of revenue, exclusive of amortization and depreciation shown separately below 371,392 102,195 928,362 199,064
Cost of revenue - related parties 0 25,790 95,290 73,136
Amortization and depreciation 77,107 62,765 151,646 126,600
General and administration 311,503 161,413 522,705 258,738
Advertising and marketing 152,608 217,574 257,104 307,980
Payroll and management compensation 2,334,698 0 2,973,121 25,000
Professional Fees 445,668 471,126 1,072,986 1,651,505
Professional fees - related parties 12,300 65,210 2,131,900 1,533,614
Total operating expenses 3,705,277 1,106,073 8,133,115 4,175,637
Loss from operations (3,017,639) (907,404) (6,476,095) (3,543,950)
Other income (expense)        
Interest expense (552,085) 0 (962,876) (885)
Interest expense - related party (212,787) 0 (274,843) 0
Interest income 3,958 0 3,958 0
Financing expense (2,511,855) 0 (8,679,189) 0
Change in fair value of derivative liability (2,973,000) 0 (3,777,767) 0
Loss on settlement of debt (2,640,611) 0 (2,640,611) (882,279)
Total other expense (8,886,380) 0 (16,331,328) (883,164)
Loss from operations before taxes (11,904,019) (907,404) (22,807,423) (4,427,114)
Provision for income taxes 0 0 0 0
Net loss (11,904,019) (907,404) (22,807,423) (4,427,114)
Comprehensive loss $ (11,904,019) $ (907,404) $ (22,807,423) $ (4,427,114)
Net loss per common share - basic and diluted $ (0.19) $ (0.02) $ (0.41) $ (0.07)
Basic and diluted weighted average number of common shares outstanding 62,734,319 36,387,315 55,353,088 64,310,131