XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Balance Sheets - USD ($)
Jun. 30, 2025
Dec. 31, 2024
Current Assets    
Cash $ 2,327,087 $ 775,133
Accounts receivable, net 653,995 317,455
Inventory 409,923 324,657
Prepaid expenses and other current assets 206,370 74,129
Deferred offering costs 185,327 126,104
Total Current Assets 3,782,702 1,617,478
Non-Current Assets    
Intangible assets, net 3,575,525 3,699,491
Operating lease right-of-use asset 828,513 49,347
Property and equipment, net 465,511 111,374
Security deposit 36,991 0
Total Non-Current Assets 4,906,540 3,860,212
Total Assets 8,689,242 5,477,690
Current liabilities    
Accounts payable and accrued liabilities 532,985 186,984
Deferred revenue 94,860 0
Convertibles notes, net of discount 277,593 196,077
Convertibles notes, net of discount - related parties 932,002 576,693
Due to related parties 95,747 0
Financing loan 0 96,849
Derivative liability 3,733,000 1,055,233
Operating lease liability - current portion 138,810 50,047
Total Current Liabilities 5,804,997 2,161,883
Operating lease liability 693,652 0
Total Liabilities 6,498,649 2,161,883
Stockholders' Equity    
Common Stock, par value $0.0001, authorized 1,000,000,000 shares, 66,086,853 and 36,841,581 shares issued and outstanding, respectively 6,609 3,684
Additional paid-in capital 101,355,591 79,676,211
Accumulated deficit (99,172,811) (76,365,388)
Total Stockholders' Equity 2,190,593 3,315,807
Total Liabilities and Stockholders' Equity 8,689,242 5,477,690
Series A Convertible Preferred Stock [Member]    
Stockholders' Equity    
Preferred Stock, value 1,000 1,000
Series C Convertible Preferred Stock [Member]    
Stockholders' Equity    
Preferred Stock, value $ 204 $ 300