XML 23 R13.htm IDEA: XBRL DOCUMENT v3.25.2
Lease
6 Months Ended
Jun. 30, 2025
Lease  
Lease

Note 6 – Lease

 

In March 2022, the Company entered into an operating lease for a warehouse, with a term of eighteen (18) months. In July 2023, the Company amended the contract and extended the lease term to July 2025. In May 2025, the Company terminated this lease and wrote off of right-of use asset and lease liability.

 

In January 2025, the Company entered into an operating lease for our office and warehouse. The commencement date is April 1, 2025, and the termination date is March 31, 2030. The Company records a security deposit of $36,991.

 

Short-term lease

 

The Company has some rental equipment with a month-to-month contract and leases commercial space for office, retail and warehousing, which is under one year lease agreement and expires June 30, 2025.

 

For the three and six months ended June 30, 2025 and 2024, right-of-use asset and lease information about the Company’s operating lease consist of:

 

 

 

Three Months Ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

The components of lease expense were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$65,811

 

 

$21,498

 

 

$87,309

 

 

$42,996

 

Short-term lease cost

 

 

4,553

 

 

 

17,348

 

 

 

34,146

 

 

 

20,041

 

Variable lease cost

 

 

10,472

 

 

 

11,582

 

 

 

13,204

 

 

 

11,282

 

Total lease cost

 

$80,836

 

 

$50,428

 

 

$134,659

 

 

$74,319

 

 

Supplemental cash flow information related to leases was as follows:

 

 

 

 Six months ended

 

 

 

 June 30,

 

 

 

2025

 

 

2024

 

Cash paid for operating cash flows from operating leases

 

$106,164

 

 

$54,278

 

Right-of-use asset obtained in exchange for new operating lease liabilities

 

$865,218

 

 

$-

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases (year)

 

 

4.75

 

 

 

1.08

 

Weighted-average discount rate — operating leases

 

 

7.00%

 

 

6.50%

 

The following table outlines maturities of our lease liabilities as of June 30, 2025:

 

2025 - remaining of six months

 

$94,860

 

2026

 

 

195,412

 

2027

 

 

203,228

 

2028

 

 

211,357

 

2029

 

 

219,812

 

Thereafter

 

 

55,486

 

 

 

 

980,155

 

Less: Imputed interest

 

 

(147,693)

Operating lease liabilities

 

$832,462