XML 21 R11.htm IDEA: XBRL DOCUMENT v3.25.2
Equipment, net
6 Months Ended
Jun. 30, 2025
Equipment, net  
Equipment, net

Note 4 – Equipment, net

 

As of June 30, 2025 and December 31, 2024, equipment consisted of the following:

 

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

Cost:

 

 

 

 

 

 

Equipment

 

$17,186

 

 

$9,366

 

Vehicles

 

 

494,152

 

 

 

120,155

 

 

 

 

511,338

 

 

 

129,521

 

Less: accumulated depreciation

 

 

(45,827)

 

 

(18,147)

Equipment, net

 

$465,511

 

 

$111,374

 

 

During the six months ended June 30, 2025, the Company purchased vehicles for $381,817, of which $118,776 was purchased with a financing loan and transferred vehicles from inventory of $95,297 due to a change of use.

 

For the three and six months ended June 30, 2025 and 2024, depreciation consists of:

 

 

 

Three Months Ended

 

 

Six months ended

 

 

 

June 30,

 

 

June 30,

 

 

 

 2025

 

 

 2024

 

 

 2025

 

 

 2024

 

Depreciation

 

$15,124

 

 

$274

 

 

$27,680

 

 

$934

 

 

Financing loan

 

The Company had a financing loan for the purchase of vehicle for the year ended December 31, 2024. The loan repayment is $1,898 per month for the first 36 months and then $2,590 per month for 30 months with an interest rate of $11.54%. For the six months ended June 30, 2025, the Company repaid $101,478, of which $4,629 is for interest. In March 2025, the Company fully paid this financing loan.

 

The Company had a financing loan for the purchase of vehicle in January 2025. A repayment of loan schedule was $1,977 per month for the 72 months with an interest rate of $10.84%. For the six months ended June 30, 2025, the Company repaid $104,732, of which $955 is for interest. In March 2025, the Company fully paid this financing loan.