XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Change in Stockholders Equity (Unaudited) - USD ($)
Total
Preferred Stock To Be Issued
Common Stock To Be Issued
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Convertible Series C Preferred Stock
Convertible Series A Preferred Stock
Balance, shares at Dec. 31, 2023       97,545,388     2,273,499 10,000,000
Balance, amount at Dec. 31, 2023 $ 3,635,312 $ 500,000 $ 180,000 $ 9,755 $ 72,427,996 $ (69,483,666) $ 227 $ 1,000
Series C Preferred Stock issued for cash, shares             158,333  
Series C Preferred Stock issued for cash, amount 165,000 (320,000) 0 0 484,984 0 $ 16 0
Series C Preferred Stock issued for services, shares             40,000  
Series C Preferred Stock issued for services, amount 696,000 0 0 $ 0 695,996 0 $ 4 0
Common stock issued for stock to be issued - management, shares       250,000        
Common stock issued for stock to be issued - management, amount 0 0 (90,000) $ 25 89,975 0 0 0
Common stock issued for conversion and settlement of debt, shares       1,506,762        
Common stock issued for conversion and settlement of debt, amount 1,085,148 0 0 $ 150 1,084,998 0 0 0
Cancellation of comment stock -related party, shares       (65,000,000)        
Cancellation of comment stock -related party, amount 0 0 0 $ (6,500) 6,500 0 0 0
Common stock issued for services, shares       2,000,000        
Common stock issued for services, amount 1,702,000 0 0 $ 200 1,701,800   $ 0 $ 0
Net loss (3,519,710)         (3,519,710)    
Balance, shares at Mar. 31, 2024       36,302,150     2,471,832 10,000,000
Balance, amount at Mar. 31, 2024 3,763,750 $ 180,000 $ 90,000 $ 3,630 76,492,249 (73,003,376) $ 247 $ 1,000
Balance, shares at Dec. 31, 2024       36,841,581     3,001,969 10,000,000
Balance, amount at Dec. 31, 2024 3,315,807     $ 3,684 79,676,211 (76,365,388) $ 300 $ 1,000
Series C Preferred Stock issued for cash, shares             27,500  
Series C Preferred Stock issued for cash, amount 260,000     0 259,997 0 $ 3 0
Series C Preferred Stock issued for services, shares             167,500  
Series C Preferred Stock issued for services, amount 2,349,020     0 2,349,003 0 $ 17 0
Net loss (10,903,404)     0 0 (10,903,404) $ 0 0
Series C Preferred Stock issued for compensation, shares             30,000  
Series C Preferred Stock issued for compensation, amount 420,720     $ 0 420,717 0 $ 3 0
Common stock issued for conversion of Series C Preferred Stock, shares       15,536,620     (776,831)  
Common stock issued for conversion of Series C Preferred Stock, amount 0     $ 1,554 (1,476) 0 $ (78) 0
Common stock warrants issued 8,649,503     $ 0 8,649,503 0 $ 0 $ 0
Balance, shares at Mar. 31, 2025       52,378,201     2,450,138 10,000,000
Balance, amount at Mar. 31, 2025 $ 4,091,646     $ 5,238 $ 91,353,955 $ (87,268,792) $ 245 $ 1,000