XML 28 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Change in Stockholders Deficit - USD ($)
Total
Preferred Stock To Be Issued
Common Stock To Be Issued
Common Stock
Additional Paid-In Capital
Convertible Series C Preferred Stock
Convertible Series A Preferred Stock
Accumulated Deficit
Balance, shares at Dec. 31, 2022       93,945,388   950,000 10,000,000  
Balance, amount at Dec. 31, 2022 $ 3,348,668 $ 0 $ 0 $ 9,395 $ 62,719,578 $ 95 $ 1,000 $ (59,381,400)
Subscription received - Series C Preferred shares to be issued 500,000 500,000 0 0 0 0 0 0
Common stock to be issued - management 180,000 0 180,000 0 0 $ 0 0 0
Issuance Series C Preferred Stock in cash, shares           273,499    
Issuance Series C Preferred Stock in cash, amount 907,600 0 0 $ 0 907,573 $ 27 0 0
Common stock issued for services, shares       600,000        
Common stock issued for services, amount 146,850 0 0 $ 60 146,790 $ 0 0 0
Conversion of Convertible Series C Preferred Stock in Common stock, shares       3,000,000   (150,000)    
Conversion of Convertible Series C Preferred Stock in Common stock, amount 0 0 0 $ 300 (285) $ (15) 0 0
Issuance Series C Preferred Stock for services -related party, shares           1,200,000    
Issuance Series C Preferred Stock for services -related party, amount 8,640,000 0 0 0 8,639,880 $ 120 0 0
Contribution inventory - related party 14,460 0 0 0 14,460 0 0 0
Net loss (10,102,266) 0 0 $ 0 0 $ 0 $ 0 (10,102,266)
Balance, shares at Dec. 31, 2023       97,545,388   2,273,499 10,000,000  
Balance, amount at Dec. 31, 2023 3,635,312 500,000 180,000 $ 9,755 72,427,996 $ 227 $ 1,000 (69,483,666)
Common stock issued for services, shares       1,000,000        
Common stock issued for services, amount 787,249 0 0 $ 100 787,149 0 0 0
Net loss (6,881,722) 0 0 $ 0 0 0 0 (6,881,722)
Common stock issued for compensation, shares       1,250,000        
Common stock issued for compensation, amount 1,074,750 0 0 $ 125 1,074,625 $ 0 0 0
Series C Preferred Stock issued for preferred stock to be issued, shares           183,332    
Series C Preferred Stock issued for preferred stock to be issued, amount 0 (500,000) 0 0 499,982 $ 18 0 0
Series C Preferred Stock issued in cash, shares           421,805    
Series C Preferred Stock issued in cash, amount 1,845,000 0 0 0 1,844,957 $ 43 0 0
Series C Preferred Stock issued for services, shares           123,333    
Series C Preferred Stock issued for services, amount 1,196,000 0 0 $ 0 1,195,988 $ 12 0 0
Common stock issued for stock to be issued - management, shares       500,000        
Common stock issued for stock to be issued - management, amount 0 0 (180,000) $ 50 179,950 0 0 0
Common stock issued for conversion and settlement of debt, shares       1,546,193        
Common stock issued for conversion and settlement of debt, amount 1,112,355 0 0 $ 154 1,112,201 0 0 0
Cancellation of comment stock -related party, shares       (65,000,000)        
Cancellation of comment stock -related party, amount 0 0 0 $ (6,500) 6,500 0 0 0
Common stock warrants issued 546,863 0 0 $ 0 546,863 $ 0 $ 0 0
Balance, shares at Dec. 31, 2024       36,841,581   3,001,969 10,000,000  
Balance, amount at Dec. 31, 2024 $ 3,315,807 $ 0 $ 0 $ 3,684 $ 79,676,211 $ 300 $ 1,000 $ (76,365,388)