XML 57 R34.htm IDEA: XBRL DOCUMENT v3.25.1
Related Party Transactions (Tables)
12 Months Ended
Dec. 31, 2024
Related Party Transactions  
Schedule of related party debt

 

 

December 31,

 

 

December 31,

 

Related Party 

 

2024

 

 

2023

 

A

 

$-

 

 

$897,197

 

B

 

 

-

 

 

 

411,880

 

 

 

$-

 

 

$1,309,077

 

Schedule of expenses to related parties and their nature

 

 

Year Ended

 

 

 

 

 

 

 

 

December 31

 

 

 

 

 

 

Related Party

 

2024

 

 

2023

 

 

Nature of transaction

 

Financial Statement Line Item

 

C

 

$75,000

 

 

$-

 

 

Cash paid for management fee

 

General and administration

 

D

 

$77,600

 

 

$120,400

 

 

Cash paid for consulting fees

 

Professional fees - related party

 

D

 

$19,400

 

 

$30,100

 

 

Cash paid for consulting and advisory fees

 

Cost of revenue – related party

 

E

 

$163,654

 

 

$139,196

 

 

Cash paid for management fee

 

Professional fees - related party

 

E

 

$81,917

 

 

$47,304

 

 

Cash paid for royalty and sales commissions (See Note14)

 

Cost of revenue – related party

 

F

 

$214,950

 

 

$-

 

 

250,000 shares of common stock issued for advisory fee

 

Professional fees - related party

 

G

 

$429,900

 

 

$-

 

 

500,000 shares of common stock issued for advisory fee

 

Professional fees - related party

 

H

 

$128,970

 

 

$-

 

 

150,000 shares of common stock issued for advisory fee

 

Professional fees - related party

 

I

 

$214,950

 

 

$-

 

 

250,000 shares of common stock issued for advisory fee

 

Professional fees - related party

 

J

 

$348,000

 

 

$-

 

 

20,000 shares of Series C preferred stock for advisory fee

 

Professional fees - related party

 

K

 

$85,980

 

 

$-

 

 

100,000 shares of common stock issued for advisory fee

 

Professional fees - related party