XML 122 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Change in Stockholders' Deficit (Unaudited) - USD ($)
Total
Common Stock
Additional Paid-In Capital
Preferred Stock To Be Issued
Common Stock To Be Issued
Accumulated Deficit
Convertible Preferred Stock Series A
Convertible Preferred Sock Series C
Balance, shares at Dec. 31, 2021   22,945,388         10,000,000  
Balance, amount at Dec. 31, 2021 $ (52,859) $ 2,295 $ 56,417,418 $ 0 $ 0 $ (56,473,572) $ 1,000 $ 0
Debt forgiveness - former related party 9,355 0 9,355 0 0 0    
Shares issued for intellectual property purchase               1,000,000
Shares issued for intellectual property purchase, amount 4,200,000 $ 0 4,199,900 0 0 0   $ 100
Conversion of Convertible Series C Preferred stock of Common stock, shares   1,000,000           (50,000)
Conversion of Convertible Series C Preferred stock of Common stock, amount 0 $ 100 (95)   0 0   $ (5)
Stock based compensation, shares   70,000,000            
Stock based compensation, amount 2,100,000 $ 7,000 2,093,000 0 0 0    
Net loss (2,907,828) 0 0 0   (2,907,828)    
Balance, amount at Dec. 31, 2022 3,348,668 $ 9,395 62,719,578 0 0 (59,381,400) $ 1,000 $ 95
Balance, shares at Dec. 31, 2022   93,945,388         10,000,000 950,000
Net loss (415,422) $ 0 0 0 0 (415,422) $ 0 $ 0
Common stock issued for services, shares   300,000            
Common stock issued for services, amount 86,850 $ 30 86,820 0 0 0 0 0
Balance, amount at Mar. 31, 2023 3,020,096 $ 9,425 62,806,398 0 0 (59,796,822) $ 1,000 $ 95
Balance, shares at Mar. 31, 2023   94,245,388         10,000,000 950,000
Balance, shares at Dec. 31, 2022   93,945,388         10,000,000 950,000
Balance, amount at Dec. 31, 2022 3,348,668 $ 9,395 62,719,578 0 0 (59,381,400) $ 1,000 $ 95
Net loss (9,918,107)              
Warrants issued in conjunction with convertible debts 0              
Balance, amount at Sep. 30, 2023 3,319,471 $ 9,755 72,427,996   180,000 (69,299,507) $ 1,000 $ 227
Balance, shares at Sep. 30, 2023   97,545,388         10,000,000 2,273,499
Balance, shares at Dec. 31, 2022   93,945,388         10,000,000 950,000
Balance, amount at Dec. 31, 2022 3,348,668 $ 9,395 62,719,578 0 0 (59,381,400) $ 1,000 $ 95
Net loss $ (10,102,266) $ 0 0 0 0 (10,102,266)    
Common stock issued for services, shares 600,000 600,000            
Common stock issued for services, amount $ 146,850 $ 60 146,790 0 0 0    
Subscription received - Series C Preferred stock to be issued 500,000 0 0 500,000 0 0    
Common stock to be issued - management 180,000 0 0 0 180,000 0    
Issuance Series C Preferred Stock in cash, shares               273,499
Issuance Series C Preferred Stock in cash, amount 907,600 $ 0 907,573 0 0 0   $ 27
Conversion of Convertible Series C Preferred Stock in Common stock, shares   3,000,000           (150,000)
Conversion of Convertible Series C Preferred Stock in Common stock, amount 0 $ 300 (285) 0 0 0   $ (15)
Issuance Series C Preferred Stock for services -related party, shares               1,200,000
Issuance Series C Preferred Stock for services -related party, amount 8,640,000 0 8,639,880 0 0 0   $ 120
Contribution inventory - related party 14,460 0 14,460 0 0 0    
Balance, amount at Dec. 31, 2023 3,635,312 $ 9,755 72,427,996 500,000 180,000 (69,483,666) $ 1,000 $ 227
Balance, shares at Dec. 31, 2023   97,545,388         10,000,000 2,273,499
Balance, shares at Mar. 31, 2023   94,245,388         10,000,000 950,000
Balance, amount at Mar. 31, 2023 3,020,096 $ 9,425 62,806,398 0 0 (59,796,822) $ 1,000 $ 95
Net loss (417,870) $ 0 0 0 0 (417,870) 0 0
Common stock issued for services, shares   300,000            
Common stock issued for services, amount 60,000 $ 30 59,970 0 0 0 0 0
Subscription received - Series C Preferred stock to be issued 179,600 $ 0 0 179,600 0 0 0 $ 0
Conversion of Convertible Series C Preferred Stock in Common stock, shares   3,000,000           (150,000)
Conversion of Convertible Series C Preferred Stock in Common stock, amount   $ 300 (285) 0 0 0 0 $ (15)
Balance, amount at Jun. 30, 2023 2,841,826 $ 9,755 62,866,083 179,600 0 (60,214,692) $ 1,000 $ 80
Balance, shares at Jun. 30, 2023   97,545,388         10,000,000 800,000
Net loss (9,084,815)         (9,084,815)    
Common stock to be issued - management 180,000 $ 0 0 0 180,000 0 $ 0 $ 0
Issuance Series C Preferred Stock in cash, shares               198,666
Issuance Series C Preferred Stock in cash, amount 728,000 0 727,980 0 0 0 0 $ 20
Issuance Series C Preferred Stock for services -related party, shares               1,200,000
Issuance Series C Preferred Stock for services -related party, amount 8,640,000 0 8,639,880       0 $ 120
Contribution inventory - related party 14,460   14,460          
Issuance Series C Preferred stock related to subscription, shares               74,833
Issuance Series C Preferred stock related to subscription, amount   0 179,593 (179,600) 0 0 0 $ 7
Balance, amount at Sep. 30, 2023 3,319,471 $ 9,755 72,427,996   180,000 (69,299,507) $ 1,000 $ 227
Balance, shares at Sep. 30, 2023   97,545,388         10,000,000 2,273,499
Balance, shares at Dec. 31, 2023   97,545,388         10,000,000 2,273,499
Balance, amount at Dec. 31, 2023 3,635,312 $ 9,755 72,427,996 500,000 180,000 (69,483,666) $ 1,000 $ 227
Net loss (3,519,710) $ 0 0 0 0 (3,519,710) 0 0
Common stock issued for services, shares   2,000,000            
Common stock issued for services, amount 1,702,000 $ 200 1,701,800 0 0 0 0 $ 0
Series C Preferred Stock issued for preferred stock to be issued, shares               108,333
Series C Preferred Stock issued for preferred stock to be issued, amount   0 319,989 (320,000) 0 0 0 $ 11
Series C Preferred Stock issued for cash, shares               50,000
Series C Preferred Stock issued for cash, amount 165,000 0 164,995 0 0 0 0 $ 5
Series C Preferred Stock issued for services, shares               40,000
Series C Preferred Stock issued for services, amount 696,000 $ 0 695,996 0 0 0 0 $ 4
Common stock issued for stock to be issued - management, shares   250,000            
Common stock issued for stock to be issued - management, amount   $ 25 89,975 0 (90,000) 0 0 0
Common stock issued for conversion and settlement of debt, shares   1,506,762            
Common stock issued for conversion and settlement of debt, amount 1,085,148 $ 150 1,084,998 0 0 0 0 0
Cancellation of comment stock -related party, shares   (65,000,000)            
Cancellation of comment stock -related party, amount   $ (6,500) 6,500 0 0 0 0 0
Balance, amount at Mar. 31, 2024 3,763,750 $ 3,630 76,492,249 180,000 90,000 (73,003,376) $ 1,000 $ 247
Balance, shares at Mar. 31, 2024   36,302,150         10,000,000 2,471,832
Balance, shares at Dec. 31, 2023   97,545,388         10,000,000 2,273,499
Balance, amount at Dec. 31, 2023 3,635,312 $ 9,755 72,427,996 500,000 180,000 (69,483,666) $ 1,000 $ 227
Net loss (5,082,352)              
Common stock issued for services, shares   2,250,000            
Common stock issued for services, amount   $ 1,862,000            
Warrants issued in conjunction with convertible debts 471,209              
Balance, amount at Sep. 30, 2024 2,832,317 $ 3,680 77,393,401 0 0 (74,566,018) $ 1,000 $ 254
Balance, shares at Sep. 30, 2024   36,802,150         10,000,000 2,546,831
Balance, shares at Mar. 31, 2024   36,302,150         10,000,000 2,471,832
Balance, amount at Mar. 31, 2024 3,763,750 $ 3,630 76,492,249 180,000 90,000 (73,003,376) $ 1,000 $ 247
Net loss (907,404) $ 0 0 0 0 (907,404) 0 0
Common stock issued for services, shares   250,000            
Common stock issued for services, amount 160,000 $ 25 159,975 0 0 0 0 $ 0
Series C Preferred Stock issued for preferred stock to be issued, shares               74,999
Series C Preferred Stock issued for preferred stock to be issued, amount   0 179,993 (180,000) 0 0 0 $ 7
Common stock to be issued for services 200,000 0 0 0 200,000 0 0 0
Balance, amount at Jun. 30, 2024 3,216,346 $ 3,655 76,832,217 0 290,000 (73,910,780) $ 1,000 $ 254
Balance, shares at Jun. 30, 2024   36,552,150         10,000,000 2,546,831
Net loss (655,238) $ 0 0 0 0 (655,238) $ 0 $ 0
Warrants issued in conjunction with convertible debts 471,209 $ 0 471,209 0 0 0 0 0
Common Stock issued for common stock to be issued, shares   250,000            
Common Stock issued for common stock to be issued, amount   $ 25 89,975 0 (90,000) 0 0 0
Cancellation of stock to be issued for services (200,000) 0 0 0 (200,000) 0 0 0
Balance, amount at Sep. 30, 2024 $ 2,832,317 $ 3,680 $ 77,393,401 $ 0 $ 0 $ (74,566,018) $ 1,000 $ 254
Balance, shares at Sep. 30, 2024   36,802,150         10,000,000 2,546,831