XML 147 R30.htm IDEA: XBRL DOCUMENT v3.25.0.1
Related Party Transactions (Tables)
9 Months Ended
Sep. 30, 2024
Related Party Transactions  
Summary of related parties that had material transactions

Related Party

Nature of Relationship to the Company

A

An Ohio Corporation – a significant shareholder

B

Owner of related party A

C

Chief Executive Officer (CEO) of the Company

D

A California Corporation owned by related party E

E

Significant shareholder

F

MFB Ohio board advisor

G

MFB Ohio board advisor

H

MFB Ohio board advisor

I

MFB Ohio board advisor

J

MFB Ohio board advisor

K

MFB Ohio board advisor

Schedule of related party debt

 

 

September 30,

 

 

December 31,

 

Related Party 

 

2024

 

 

2023

 

A

 

$843,692

 

 

$897,197

 

B

 

 

411,880

 

 

 

411,880

 

 

 

$1,255,572

 

 

$1,309,077

 

Schedule of expenses to related parties and their nature

 

 

Three Months Ended

 

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

Related Party

 

2024

 

 

2023

 

 

Nature of transaction

 

Financial Statement Line Item

 

D

 

$23,200

 

 

$23,600

 

 

Cash paid for consulting fees

 

Professional fees - related party

 

D

 

$5,800

 

 

$5,900

 

 

Cash paid for consulting and advisory fees

 

Cost of revenue

 

E

 

$39,544

 

 

$25,029

 

 

Cash paid for management fee

 

Professional fees - related party

 

E

 

$20,456

 

 

$17,471

 

 

Cash paid for royalty and sales commissions

 

Cost of revenue

 

 

 

Nine Months Ended

 

 

 

 

 

 

 

 

September 30,

 

 

 

 

 

 

Related Party

 

2024

 

 

2023

 

 

Nature of transaction

 

Financial Statement Line Item

 

C

 

$25,000

 

 

$-

 

 

Cash paid for management fee

 

General and administration

 

D

 

$64,800

 

 

$106,800

 

 

Cash paid for consulting fees

 

Professional fees - related party

 

D

 

$16,200

 

 

$26,700

 

 

Cash paid for consulting and advisory fees

 

Cost of revenue

 

E

 

$108,808

 

 

$98,664

 

 

Cash paid for management fee

 

Professional fees - related party

 

E

 

$83,192

 

 

$23,836

 

 

Cash paid for royalty and sales commissions

 

Cost of revenue

 

F

 

$214,950

 

 

$-

 

 

250,000 shares of common stock issued for advisory fee

 

Professional fees - related party

 

G

 

$429,900

 

 

$-

 

 

500,000 shares of common stock issued for advisory fee

 

Professional fees - related party

 

H

 

$128,970

 

 

$-

 

 

150,000 shares of common stock issued for advisory fee

 

Professional fees - related party

 

I

 

$214,950

 

 

$-

 

 

250,000 shares of common stock issued for advisory fee

 

Professional fees - related party

 

J

 

$348,000

 

 

$-

 

 

20,000 shares of Series C preferred stock for advisory fee

 

Professional fees - related party

 

K

 

$85,980

 

 

$-

 

 

100,000 shares of common stock issued for advisory fee

 

Professional fees - related party