XML 119 R2.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Current Assets      
Cash $ 309,129 $ 549,755 $ 55,434
Accounts receivable 429,906 427,433 0
Prepaid expenses 43,059 10,671 240
Inventory 271,143 230,197 114,645
Deferred offering costs 57,131 0  
Total Current Assets 1,110,368 1,218,056 170,319
Non-current assets      
Equipment, net 5,893 7,299 4,547
Intangible assets 3,759,265 3,948,106 4,195,353
Operating lease right-of-use asset 69,923 129,683 39,367
Total Assets 4,945,449 5,303,144 4,409,586
Current liabilities      
Accounts payable and accrued liabilities 153,530 54,572 87,398
Promissory note 0 120,000 0
Convertible note payable 633,107 54,000 35,000
Due to related parties 1,255,572 1,309,077 899,153
Operating lease liability - current portion 70,923 80,136 39,367
Total Current Liabilities 2,113,132 1,617,785 1,060,918
Non-current liability      
Operating lease liability - noncurrent 0 50,047 0
Total Liabilities 2,113,132 1,667,832 1,060,918
Stockholders' Equity      
Common Stock par value $0.0001, authorized 1,000,000,000 shares, 97,545,388 and 93,945,388 shares issued and outstanding, respectively 3,680 9,755 9,395
Additional paid-in capital 77,393,401 72,427,996 62,719,578
Common Stock to be issued - 500,000 shares 0 180,000 0
Subscription received - 0 and 183,333 shares of Series C Preferred stock to be issued, respectively 0 500,000 0
Accumulated deficit (74,566,018) (69,483,666) (59,381,400)
Total Stockholders' Equity 2,832,317 3,635,312 3,348,668
Total Liabilities and Stockholders' Equity 4,945,449 5,303,144 4,409,586
Convertible Preferred Stock Series C [Member]      
Non-current liability      
Preferred Stock, value 254 227 95
Convertible Series A Preferred Stock [Member]      
Non-current liability      
Preferred Stock, value $ 1,000 $ 1,000 $ 1,000