XML 130 R13.htm IDEA: XBRL DOCUMENT v3.25.0.1
Lease
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Lease    
Lease

Note 5 – Lease

 

We had one operating lease for our corporate office and warehouse and three short term leases for executive office and storage facilities.

 

In March 2022, the Company entered into an operating lease for the office, with the term of 18 months. In July 2023, the Company amended the contract and extended the lease term to July 2025.

 

For the three and nine months ended September 30, 2024 and 2023, right-of-use asset and lease information about the Company’s operating lease consist of:

 

 

 

Three Months Ended

 

 

Nine Months Ended

 

 

 

September 30,

 

 

September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

The components of lease expense were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$21,498

 

 

$10,000

 

 

$64,494

 

 

$40,000

 

Short-term lease cost

 

 

27,603

 

 

 

1,829

 

 

 

47,644

 

 

 

5,297

 

Variable lease cost

 

 

3,996

 

 

 

10,432

 

 

 

15,278

 

 

 

18,232

 

Total lease cost

 

$53,097

 

 

$22,261

 

 

$127,416

 

 

$63,529

 

 

Supplemental cash flow information related to leases was as follows:

 

 

 

 Nine Months Ended

 

 

 

 September30,

 

 

 

2024

 

 

2023

 

Cash paid for operating cash flows from operating leases

 

$71,954

 

 

$58,232

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases (year)

 

 

0.83

 

 

 

1.84

 

Weighted-average discount rate — operating leases

 

 

6.50%

 

 

6.50%

 

Supplemental balance sheet information related to leases consists of:

 

 

 

September 30,

 

 

December 31,

 

 

 

2024

 

 

2023

 

Operating lease right-of-use asset

 

$69,923

 

 

$129,683

 

 

 

 

 

 

 

 

 

 

Operating lease liabilities:

 

 

 

 

 

 

 

 

Current portion

 

$70,923

 

 

$80,136

 

Non-current portion

 

 

-

 

 

 

50,047

 

 

 

$70,923

 

 

$130,183

 

 

The following table outlines maturities of our lease liabilities as of September 30, 2024:

 

Year ending December 31,

 

 

 

2024 (excluding the nine months ended September 30, 2024)

 

$21,798

 

2025

 

 

50,862

 

Thereafter

 

 

-

 

 

 

 

72,660

 

Less: Imputed interest

 

 

(1,737)

Operating lease liabilities

 

$70,923

 

Note 7 – Lease

 

In March 2022, the Company has entered into an operating lease for the office, with the term of 18 months. In July 2023, the Company amended the contract and extended the lease term to July 2025.

 

The following summarizes right-of-use asset and lease information about the Company’s operating lease as of December 31, 2023 and 2022:

 

 

 

Years Ended

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

The components of lease expense were as follows:

 

 

 

 

 

 

Operating lease cost

 

$70,830

 

 

$40,000

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information related to leases was as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash paid for operating cash flows from operating leases

 

$79,528

 

 

$40,000

 

Right -of-use assets obtained upon acquisition

 

$161,665

 

 

$81,967

 

 

Supplemental balance sheet information related to leases was as follows:

 

 

 

December 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Operating lease right-of-use asset

 

$129,683

 

 

$39,367

 

 

 

 

 December 31,

 

 

 December 31,

 

 

 

2023

 

 

2022

 

Operating lease liabilities:

 

 

 

 

 

 

Current portion

 

$80,136

 

 

$39,367

 

Non-current portion

 

 

50,047

 

 

 

-

 

 

 

$130,183

 

 

$39,367

 

 

 

 

 

 

 

 

 

 

Weighted-average remaining lease term - operating leases (year)

 

 

1.58

 

 

 

0.67

 

Weighted-average discount rate — operating leases

 

 

6.5%

 

 

5.5%

 

The following table outlines maturities of our lease liabilities as of December 31, 2023:

 

Year ended December 31,

2024

 

$85,792

 

2025

 

 

50,862

 

Thereafter

 

 

-

 

 

 

 

136,654

 

Less: Imputed interest

 

 

(6,471)

Operating lease liabilities

 

$130,183