XML 129 R12.htm IDEA: XBRL DOCUMENT v3.25.0.1
Intangible Assets
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Intangible Assets    
Intangible assets

Note 4 – Intangible Assets

 

In 2022, the Company acquired the intellectual property of MFB California, 19 patents centered around its MFB Technology for the prevention and spread of wildfires.

 

As of September 30, 2024 and December 31, 2023, finite lived intangible assets consisted of the following:

 

 

 

 September 30

 

 

 December 31

 

 

 

2024

 

 

2023

 

Patents

 

$4,195,353

 

 

$4,195,353

 

Accumulated amortization

 

 

(436,088)

 

 

(247,247)

Intangible assets, net

 

$3,759,265

 

 

$3,948,106

 

 

Estimated future amortization expense for finite lived intangibles are as follows:

 

2024 (excluding the nine months ended September 30, 2024)

 

$59,774

 

2025

 

 

247,931

 

2026

 

 

247,931

 

2027

 

 

247,931

 

2028

 

 

247,931

 

Thereafter

 

 

2,707,767

 

 

 

$3,759,265

 

 

As of September 30, 2024, the weighted-average useful life is 15.00 years.

For the three and nine months ended September 30, 2024 and 2023, amortization expense is as follows:

 

 

 

 Three Months Ended

 

 

 Nine Months Ended

 

 

 

 September 30,

 

 

 September 30,

 

 

 

 2024

 

 

 2023

 

 

 2024

 

 

 2023

 

Amortization

 

$63,175

 

 

$123,623

 

 

$188,841

 

 

$185,435

 

Note 6 – Intangible Assets, net

 

The Company has capitalized the costs associated with acquiring the intellectual property of MFB (see Note 3) at a value of $4,195,353 as of December 31, 2023 and 2022, respectively.

 

The amount capitalized consisted of a portion of the fair value of 1,000,000 shares of Convertible Preferred C stock of $4,200,000. During the year ended December 31, 2023, no additional costs met the criteria for capitalization as an intangible asset.

 

As of December 31, 2023 and 2022, finite lived intangible assets consisted of the following:

 

 

 

 December 31

 

 

 December 31

 

 

 

2023

 

 

2022

 

Patents

 

$4,195,353

 

 

$4,195,353

 

Accumulated amortization

 

 

(247,247)

 

 

-

 

Intangible assets, net

 

$3,948,106

 

 

$4,195,353

 

 

Estimated future amortization expense for finite lived intangibles are as follows:

 

Year ended December 31,

 

 

 

2024

 

$247,931

 

2025

 

 

247,931

 

2026

 

 

247,931

 

2027

 

 

247,931

 

2028

 

 

247,931

 

Thereafter

 

 

2,708,451

 

 

 

$3,948,106

 

 

As of December 31, 2023, the weighted-average useful life is 16.11 years.

 

During the year ended December 31, 2023 and 2022, the amortization expense was $247,247 and $0, respectively. The Company commenced with amortization during 2023, when we started operations using the acquired assets.