XML 13 R4.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statement of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Consolidated Statement of Operations and Comprehensive Loss (Unaudited)        
Revenue $ 107,042 $ 174,710 $ 738,729 $ 258,660
Operating expenses        
Cost of revenue, exclusive of amortization and depreciation shown separately below) 99,808 79,919 242,683 121,105
Cost of revenue - related parties 26,256 23,371 99,392 50,536
Amortization and depreciation 63,647 62,152 190,247 186,306
General and administration 194,381 87,530 534,308 239,208
Advertising and marketing 172,667 18,656 530,043 58,474
Management compensation 0 180,000 0 180,000
Professional fees - related parties 62,744 8,688,629 1,596,358 8,845,464
Professional fees 48,902 117,508 1,651,011 493,155
Total operating expenses 668,405 9,257,765 4,844,042 10,174,248
Loss from operations (561,363) (9,083,055) (4,105,313) (9,915,588)
Other income (expense)        
Interest expense (93,875) (1,760) (94,760) (2,519)
Loss on settlement of debt 0 0 (882,279) 0
Total other expense (93,875) (1,760) (977,039) (2,519)
Loss from operations before taxes (655,238) (9,084,815) (5,082,352) (9,918,107)
Provision for income taxes 0 0 0 0
Net loss (655,238) (9,084,815) (5,082,352) (9,918,107)
Comprehensive loss $ (655,238) $ (9,084,815) $ (5,082,352) $ (9,918,107)
Net loss per common share - basic and diluted $ (0.02) $ (0.09) $ (0.09) $ (0.10)
Basic and diluted weighted average number of common shares outstanding 36,563,020 97,545,388 54,993,582 96,366,267