XML 41 R32.htm IDEA: XBRL DOCUMENT v3.24.3
Summary of Significant Accounting Policies (Details 3) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenue, net $ 107,042 $ 174,710 $ 738,729 $ 258,660
Amortization and depreciation 63,647 62,152 190,247 186,306
General and administration 194,381 87,530 534,308 239,208
Management compensation 0 180,000 0 180,000
Total operating expenses 668,405 9,257,765 4,844,042 10,174,248
Loss from Operations $ (561,363) (9,083,055) $ (4,105,313) (9,915,588)
Adjustment [Member]        
Revenue   0   0
Cost of revenue   (39,883)   (58,630)
Revenue, net   39,883   58,630
Cost of revenue (exclusive of amortization and depreciation shown separately below)   103,290   171,641
Amortization and depreciation   0   0
Marketing   18,656   58,474
Management compensation   0   0
Stock-based professional fees - related party   (8,640,000)   (8,640,000)
Professional fees- related party   8,688,629   8,845,464
Professional fees   (72,000)   (256,000)
Total operating expenses   39,883   58,630
Loss from Operations   0   0
General and administration   (58,692)   (120,949)
As Filed [Member]        
Revenue   174,710   258,660
Cost of revenue   39,883   58,630
Revenue, net   134,827   200,030
Cost of revenue (exclusive of amortization and depreciation shown separately below)   0   0
Amortization and depreciation   62,152   186,306
Marketing   0   0
Management compensation   180,000   180,000
Stock-based professional fees - related party   8,640,000   8,640,000
Professional fees- related party   0   0
Professional fees   189,508   749,155
Total operating expenses   9,217,882   10,115,618
Loss from Operations   (9,083,055)   (9,915,588)
General and administration   146,222   360,157
As Reclassified [Member]        
Revenue   174,710   258,660
Cost of revenue   0   0
Revenue, net   174,710   258,660
Cost of revenue (exclusive of amortization and depreciation shown separately below)   103,290   171,641
Amortization and depreciation   62,152   186,306
General and administration   87,530   239,208
Marketing   18,656   58,474
Management compensation   180,000   180,000
Stock-based professional fees - related party   0   0
Professional fees- related party   8,688,629   8,845,464
Professional fees   117,508   493,155
Total operating expenses   9,257,765   10,174,248
Loss from Operations   $ (9,083,055)   $ (9,915,588)