XML 25 R6.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statement of Cash Flows (Unaudited) - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Dec. 31, 2022
Cash Flows from Operating Activities:        
Net loss $ (4,427,114) $ (833,293) $ (10,102,266) $ (2,907,828)
Adjustments to reconcile net loss to net cash used in operating activities:        
Stock-based compensation 2,062,000 146,850 8,966,850 2,100,000
Series C Preferred stock-based compensation 696,000 0    
Non-cash lease expenses 39,519 30,000 71,349 44,647
Depreciation and amortization 126,600 124,155 248,510 15,862
Loss on settlement of debt 882,279 0    
Loss on disposition of digital currency and digital currency assets     0 2,029
Impairment loss on digital assets     0 6,125
Changes in operating assets and liabilities:        
Accounts receivable (223,438) 0 (427,433) 0
Inventory (38,116) (10,909) (101,092) (114,645)
Prepaid expense (791) (20,099) (10,431) (240)
Related party advances funding operating expense 2,180 200,836 246,425 155,919
Accounts payable and accrued liabilities 75,043 (53,248) (32,827) 76,657
Operating lease liabilities (38,919) (30,000) (70,849) (40,000)
Digital currency     0 (46,976)
Net Cash used in Operating Activities (768,525) (423,890) (1,211,764) (708,450)
Cash Flows from Investing Activities:        
Purchase of equipment     (4,015) (5,350)
Share capital - Mighty Fire Breaker UK Limited     0 (1)
Net Cash used in Investing Activities     (4,015) (5,349)
Cash Flows from Financing Activities:        
Advances received for convertible notes to be issued 695,000 0    
Deferred offering cost (34,675) 0    
Proceeds from loan - related party 0 275,000 307,500 784,484
Repayment of loan- related party (60,000) 0 (125,000) (55,720)
Proceed from issuance Series C Preferred Stock 165,000 0 907,600 0
Proceed from stock subscription 0 179,600 500,000 0
Proceed from convertible note     0 35,000
Proceeds from promissory note     120,000 0
Net Cash provided by Financing Activities 765,325 454,600 1,710,100 763,764
Change in cash (3,200) 30,710 494,321 49,965
Cash, beginning of period 549,755 55,434 55,434 5,469
Cash, end of period 546,555 86,144 549,755 55,434
Supplemental Disclosure Information:        
Cash paid for interest 0 0 0 0
Cash paid for taxes 0 0 0 0
Non-Cash Financing Disclosure:        
Common stock issued for services 1,862,000 146,850 146,850  
Common stock to be issued for services 200,000 0    
Series C Preferred stock issued for services 696,000 0    
Common stock issued upon conversion of Series C Convertible Preferred stock     300 1,000
Common stock issued for conversion and settlement of debt 1,085,148 0    
Common stock issued for stock to be issued - management 90,000 0    
Series C Preferred stock issued for subscription received 500,000 0    
Cancellation comment stock - related party 6,500 0    
Reclassification of due to related party to convertible note 0 19,000 19,000 0
Common stock issued upon conversion of Series C Preferred stock $ 0 $ 300    
Issuance of common stock for services     146,850 70,000
Issuance of Series C Convertible Preferred stock for intellectual property purchase     0 4,200,000
Common stock to be issued - management     180,000 0
Debt forgiveness - related party     0 9,355
Contribution inventory - related party     14,460 0
Issuance Series C Convertible Preferred stock for services - related party     8,640,000 0
Right -of-use assets obtained in exchange for new operating lease liabilities     161,665 0
Repayments of related party loans using digital currency     $ 0 $ 47,350