XML 24 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Change in Stockholders' Deficit (Unaudited) - USD ($)
Total
Series A, Preferred Stock
Convertible Preferred Stock Series C
Common Stock
Additional Paid-In Capital
Preferred Stock To Be Issued
Common Stock To Be Issued
Accumulated Deficit
Convertible Series A Preferred Stock [Member]
Convertible Series C Preferred Stock
Balance, shares at Dec. 31, 2021   10,000,000   22,945,388           0
Balance, amount at Dec. 31, 2021 $ (52,859) $ 1,000   $ 2,295 $ 56,417,418 $ 0 $ 0 $ (56,473,572)   $ 0
Debt forgiveness - former related party 9,355 $ 0   $ 0 9,355 0 0 0   $ 0
Shares issued for intellectual property purchase   0   0           1,000,000
Shares issued for intellectual property purchase, amount 4,200,000 $ 0   $ 0 4,199,900 0 0 0   $ 100
Conversion of Convertible Series C Preferred stock of Common stock, shares   0   1,000,000           (50,000)
Conversion of Convertible Series C Preferred stock of Common stock, amount 0 $ 0   $ 100 (95)   0 0   $ (5)
Stock based compensation, shares   0   70,000,000           0
Stock based compensation, amount 2,100,000 $ 0   $ 7,000 2,093,000 0 0 0   $ 0
Net loss (2,907,828) $ 0   $ 0 0 0   (2,907,828)   $ 0
Common stock to be issued - management 0                  
Balance, shares at Dec. 31, 2022   10,000,000 950,000 93,945,388         10,000,000 950,000
Balance, amount at Dec. 31, 2022 3,348,668 $ 1,000 $ 95 $ 9,395 62,719,578 0 0 (59,381,400) $ 1,000 $ 95
Net loss (415,423)     $ 0 0   0 (415,423) $ 0 $ 0
Common stock issued for services, shares       300,000         0 0
Common stock issued for services, amount 86,850     $ 30 86,820 0 0 0 $ 0 $ 0
Balance, shares at Mar. 31, 2023       94,245,388         10,000,000 950,000
Balance, amount at Mar. 31, 2023 3,020,095     $ 9,425 62,806,398   0 (59,796,823) $ 1,000 $ 95
Balance, shares at Dec. 31, 2022   10,000,000 950,000 93,945,388         10,000,000 950,000
Balance, amount at Dec. 31, 2022 3,348,668 $ 1,000 $ 95 $ 9,395 62,719,578 0 0 (59,381,400) $ 1,000 $ 95
Net loss (833,293)                  
Common stock issued for services, amount 146,850                  
Balance, shares at Jun. 30, 2023     97,545,388           10,000,000 800,000
Balance, amount at Jun. 30, 2023 2,841,825   $ 9,755   62,866,083   179,600 (60,214,693) $ 1,000 $ 80
Balance, shares at Dec. 31, 2022   10,000,000 950,000 93,945,388         10,000,000 950,000
Balance, amount at Dec. 31, 2022 3,348,668 $ 1,000 $ 95 $ 9,395 62,719,578 0 0 (59,381,400) $ 1,000 $ 95
Net loss $ (10,102,266) $ 0   $ 0 0 0 0 (10,102,266)   $ 0
Common stock issued for services, shares 600,000 0   600,000           0
Common stock issued for services, amount $ 146,850 $ 0   $ 60 146,790 0 0 0   $ 0
Subscription received - Series C Preferred stock to be issued 500,000 0   0 0 500,000 0 0   0
Common stock to be issued - management 180,000 $ 0   $ 0 0 0 180,000 0   $ 0
Issuance Series C Preferred Stock in cash, shares   0   0           273,499
Issuance Series C Preferred Stock in cash, amount 907,600 $ 0   $ 0 907,573 0 0 0   $ 27
Conversion of Convertible Series C Preferred Stock in Common stock, shares   0   3,000,000           (150,000)
Conversion of Convertible Series C Preferred Stock in Common stock, amount 0     $ 300 (285) 0 0 0   $ (15)
Issuance Series C Preferred Stock for services -related party, shares   0   0           1,200,000
Issuance Series C Preferred Stock for services -related party, amount 8,640,000 $ 0   $ 0 8,639,880 0 0 0   $ 120
Contribution inventory - related party 14,460 $ 0   $ 0 14,460 0 0 0   $ 0
Balance, shares at Dec. 31, 2023   10,000,000 97,545,388           10,000,000 2,273,499
Balance, amount at Dec. 31, 2023 3,635,312 $ 1,000 $ 9,755   72,427,996 500,000 180,000 (69,483,666) $ 1,000 $ 227
Balance, shares at Mar. 31, 2023       94,245,388         10,000,000 950,000
Balance, amount at Mar. 31, 2023 3,020,095     $ 9,425 62,806,398   0 (59,796,823) $ 1,000 $ 95
Net loss (417,870)     $ 0 0   0 (417,870) $ 0 $ 0
Common stock issued for services, shares       300,000         0 0
Common stock issued for services, amount 60,000     $ 30 59,970   0 0 $ 0 $ 0
Conversion of Convertible Series C Preferred Stock in Common stock, shares       3,000,000         0 (150,000)
Conversion of Convertible Series C Preferred Stock in Common stock, amount 0     $ 300 (285)   0 0 $ 0 $ (15)
Shares to be issued, subscription received 179,600     0 0   179,600 0 $ 0 $ 0
Balance, shares at Jun. 30, 2023     97,545,388           10,000,000 800,000
Balance, amount at Jun. 30, 2023 2,841,825   $ 9,755   62,866,083   179,600 (60,214,693) $ 1,000 $ 80
Balance, shares at Dec. 31, 2023   10,000,000 97,545,388           10,000,000 2,273,499
Balance, amount at Dec. 31, 2023 3,635,312 $ 1,000 $ 9,755   72,427,996 500,000 180,000 (69,483,666) $ 1,000 $ 227
Net loss (3,519,710)     $ 0 0 0 0 (3,519,710) $ 0 $ 0
Common stock issued for services, shares       2,000,000         0 0
Common stock issued for services, amount 1,702,000     $ 200 1,701,800 0 0 0 $ 0 $ 0
Series C Preferred Stock issued for preferred stock to be issued shares       0         0 108,333
Series C Preferred Stock issued for preferred stock to be issued amount 0     $ 0 319,989 (320,000) 0 0 $ 0 $ 11
Series C Preferred Stock issued for cash, shares       0         0 50,000
Series C Preferred Stock issued for cash, amount 165,000     $ 0 164,995 0 0 0 $ 0 $ 5
Series C Preferred Stock issued for services, shares       0         0 40,000
Series C Preferred Stock issued for services, amount 696,000     $ 0 695,996 0 0 0 $ 0 $ 4
Common stock issued for stock to be issued - management, shares       250,000         0 0
Common stock issued for stock to be issued - management, amount 0     $ 25 89,975 0 (90,000) 0 $ 0 $ 0
Common stock issued for conversion and settlement of debt, shares       1,506,762         0 0
Common stock issued for conversion and settlement of debt, amount 1,085,148     $ 150 1,084,998 0 0 0 $ 0 $ 0
Cancellation of comment stock -related party, shares       (65,000,000)         0 0
Cancellation of comment stock -related party, amount 0     $ (6,500) 6,500 0 0 0 $ 0 $ 0
Balance, shares at Mar. 31, 2024       36,302,150         10,000,000 2,471,832
Balance, amount at Mar. 31, 2024 3,763,750     $ 3,630 76,492,249 180,000 90,000 (73,003,376) $ 1,000 $ 247
Balance, shares at Dec. 31, 2023   10,000,000 97,545,388           10,000,000 2,273,499
Balance, amount at Dec. 31, 2023 3,635,312 $ 1,000 $ 9,755   72,427,996 500,000 180,000 (69,483,666) $ 1,000 $ 227
Net loss (4,427,114)                  
Common stock issued for services, shares       2,250,000            
Common stock issued for services, amount 1,862,000                  
Balance, shares at Jun. 30, 2024       36,552,150         10,000,000 2,546,831
Balance, amount at Jun. 30, 2024 3,216,346     $ 3,655 76,832,217 0 290,000 (73,910,780) $ 1,000 $ 254
Balance, shares at Mar. 31, 2024       36,302,150         10,000,000 2,471,832
Balance, amount at Mar. 31, 2024 3,763,750     $ 3,630 76,492,249 180,000 90,000 (73,003,376) $ 1,000 $ 247
Net loss (907,404)   $ 0 $ 0 0 0 0 (907,404) $ 0  
Common stock issued for services, shares       250,000         0 0
Common stock issued for services, amount 160,000     $ 25 159,975   0 0 $ 0 $ 0
Series C Preferred Stock issued for preferred stock to be issued shares       0         0 74,999
Series C Preferred Stock issued for preferred stock to be issued amount 0     $ 0 179,993 (180,000) 0 0 $ 0 $ 7
Common stock to be issued for services 200,000     $ 0 0 0 200,000 0 $ 0 $ 0
Balance, shares at Jun. 30, 2024       36,552,150         10,000,000 2,546,831
Balance, amount at Jun. 30, 2024 $ 3,216,346     $ 3,655 $ 76,832,217 $ 0 $ 290,000 $ (73,910,780) $ 1,000 $ 254