XML 95 R5.htm IDEA: XBRL DOCUMENT v3.24.2
Consolidated Statements of Change in Stockholders Deficit - USD ($)
Total
Common Stock
Additional Paid-In Capital
Preferred Stock To Be Issued
Common Stock To Be Issued
Accumulated Deficit
Convertible Preferred Stock Series C
Series A, Preferred Stock
Balance, shares at Dec. 31, 2021   22,945,388           10,000,000
Balance, amount at Dec. 31, 2021 $ (52,859) $ 2,295 $ 56,417,418 $ 0 $ 0 $ (56,473,572) $ 0 $ 1,000
Debt forgiveness - former related party 9,355 0 9,355 0 0 0   0
Shares issued for acquisition of Mighty Fire Breakers, shares             1,000,000  
Shares issued for acquisition of Mighty Fire Breakers, amount 4,200,000 $ 0 4,199,900 0 0 0 $ 100 0
Conversion of Convertible Series C Preferred stock of Common stock, shares   1,000,000         (50,000)  
Conversion of Convertible Series C Preferred stock of Common stock, amount 0 $ 100 (95) 0 0 0 $ (5) 0
Stock based compensation, shares   70,000,000            
Stock based compensation, amount 2,100,000 $ 7,000 2,093,000 0 0 0 0 0
Net loss (2,907,828) $ 0 0 0   (2,907,828) $ 0 $ 0
Common stock to be issued - management 0              
Balance, shares at Dec. 31, 2022   93,945,388         950,000 10,000,000
Balance, amount at Dec. 31, 2022 3,348,668 $ 9,395 62,719,578 0 0 (59,381,400) $ 95 $ 1,000
Net loss (10,102,266) 0 0 0 0 (10,102,266) 0 0
Subscription received - Series C Preferred stock to be issued 500,000 0 0 500,000 0 0 0 0
Common stock to be issued - management 180,000 0 0 0 180,000 0 $ 0 0
Issuance Series C Preferred Stock in cash, shares             273,499  
Issuance Series C Preferred Stock in cash, amount 907,600 $ 0 907,573 0 0 0 $ 27 0
Common stock issued for services, shares   600,000            
Common stock issued for services, amount 146,850 $ 60 146,790 0 0 0 $ 0 0
Conversion of Convertible Series C Preferred Stock in Common stock, shares   3,000,000         (150,000)  
Conversion of Convertible Series C Preferred Stock in Common stock, amount 0 $ 300 (285) 0 0 0 $ (15) 0
Issuance Series C Preferred Stock for services -related party, shares             1,200,000  
Issuance Series C Preferred Stock for services -related party, amount 8,640,000 0 8,639,880 0 0 0 $ 120 0
Contribution inventory - related party 14,460 $ 0 14,460 0 0 0 $ 0 $ 0
Balance, shares at Dec. 31, 2023   97,545,388         2,273,499 10,000,000
Balance, amount at Dec. 31, 2023 $ 3,635,312 $ 9,755 $ 72,427,996 $ 500,000 $ 180,000 $ (69,483,666) $ 227 $ 1,000