XML 70 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Summary of Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2023
Summary of Significant Accounting Policies  
Schedule of Antidilutive Securities

 

 

 December 31

 

 

 December 31

 

 

 

2023

 

 

2022

 

 

 

 Shares 

 

 

 Shares 

 

 Convertible notes 

 

 

300,000

 

 

 

194,444

 

 Convertible Series C Preferred Stock 

 

 

25,957,712

 

 

 

650,959

 

 Convertible Series A Preferred Stock(1) 

 

 

10,000,000,000 

 

 

 

 10,000,000,000

 

 

 

 

26,257,712

 

 

 

845,403

 

Schedule of Reconciliation to Net Loss Per Common Share

 

 

 Years Ended

 

 

 

 December 31,

 

 

 

2023

 

 

2022

 

Numerator:

 

 

 

 

 

 

Net Loss

 

$(9,855,019)

 

$(2,907,828)

Net Loss - diluted

 

$(9,855,019)

 

$(2,907,828)

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding

 

 

96,663,470

 

 

 

62,254,977

 

Effect of dilutive shares

 

 

 

 

 

 

 

 

Convertible notes

 

 

273,683

 

 

 

69,954

 

Preferred stock

 

 

10,025,957,712

 

 

 

10,013,019,178

 

Diluted

 

 

10,122,894,865

 

 

 

10,075,344,109

 

 

 

 

 

 

 

 

 

 

Net loss per common share:

 

 

 

 

 

 

 

 

Basic

 

$(0.10)

 

$(0.05)

Diluted

 

$(0.00)

 

$(0.00)