XML 49 R2.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2023
Dec. 31, 2022
Current Assets    
Cash $ 549,755 $ 55,434
Prepaid expenses 10,671 240
Accounts receivable 427,433 0
Inventory 230,197 114,645
Total Current Assets 1,218,056 170,319
Intangible assets 3,948,106 4,195,353
Operating lease right-of-use asset 129,683 39,367
Equipment, net 7,299 4,547
Total Assets 5,303,144 4,409,586
Current liabilities    
Accounts payable and accrued liabilities 54,572 87,398
Promissory note 120,000 0
Convertible note payable 54,000 35,000
Due to related parties 1,309,077 899,153
Operating lease liability - current portion 80,136 39,367
Total Current Liabilities 1,617,785 1,060,918
Operating lease liability - noncurrent 50,047 0
Total Liabilities 1,667,832 1,060,918
Stockholders' Equity    
Common Stock par value $0.0001, authorized 1,000,000,000 shares, 97,545,388 and 93,945,388 shares issued and outstanding, respectively 9,755 9,395
Additional paid-in capital 72,427,996 62,719,578
Common Stock to be issued - 500,000 shares 180,000 0
Subscription received - 183,333 shares of Series C Convertible Preferred stock to be issued 500,000 0
Accumulated deficit (69,483,666) (59,381,400)
Total Stockholders' Equity 3,635,312 3,348,668
Total Liabilities and Stockholders' Equity 5,303,144 4,409,586
Convertible Preferred Stock Series A    
Stockholders' Equity    
Preferred Stock Value 1,000 1,000
Convertible Preferred Stock Series C    
Stockholders' Equity    
Preferred Stock Value $ 227 $ 95