XML 14 R6.htm IDEA: XBRL DOCUMENT v3.23.3
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Cash Flows from Operating Activities:    
Net loss $ (9,732,672) $ (2,647,918)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock-based compensation 8,966,850 2,100,000
Loss on disposition of digital currency and digital currency assets 0 2,030
Impairment loss on digital assets 0 6,125
Non-cash lease expense 52,058 29,647
Depreciation and amortization 871 15,326
Changes in operating assets and liabilities:    
Accounts receivable (182,308) 0
Inventory (70,033) (114,413)
Contribution inventory - related party 14,460 0
Digital currency 0 374
Prepaid expense (14,590) (5,190)
Related party advances funding operating expense 222,529 97,819
Accounts payable and accrued liabilities (25,243) 34,469
Operating lease liabilities (51,858) (25,000)
Net Cash used in Operating Activities (819,936) (506,731)
Cash Flows from Investing Activities:    
Purchase of equipment (2,231) (5,350)
Net Cash used in Investing Activities (2,231) (5,350)
Cash Flows from Financing Activities:    
Proceed from convertible note 0 35,000
Proceeds from loan - related party 305,000 584,484
Repayment of loan- related party 0 (55,720)
Proceed from issuance Series C Preferred Stock 907,600  
Proceeds from promissory note 120,000 0
Net Cash provided by Financing Activities 1,332,600 563,764
Change in cash 510,433 51,683
Cash, beginning of period 55,434 5,469
Cash, end of period 565,867 57,152
Supplemental Disclosure Information:    
Cash paid for interest 0 0
Cash paid for taxes 0 0
Non-Cash Financing Disclosure:    
Issuance of common stock for services 146,850 0
Issuance of Series C Preferred C stock for acquisition of Mighty Fire Breakers 0 4,200,000
Common stock issued upon conversion of Preferred C stock 300 1,000
Debt forgiveness - related party 0 9,355
Reclassification of due to related party to convertible note 19,000 0
Contribution inventory - related party 14,460 0
Issuance Series C Preferred stock for services -related party 8,640,000 0
Initial recognition right-of-use assets and lease liabilities obtained $ 161,665 $ 0