XML 35 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
LONG-TERM DEBT AND FINANCING ARRANGEMENTS (Tables)
9 Months Ended
Sep. 30, 2018
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
Schedule of long-term debt

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

 

    

2018

    

2017

 

 

 

(in thousands)

 

Credit Facility (interest rate of 3.5%(1) at September 30, 2018)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 3.0% at September 30, 2018)

 

 

45,000

 

 

45,000

 

Notes payable (weighted-average interest rate of 3.3% at September 30, 2018)

 

 

175,206

 

 

153,441

 

Capital lease obligations (weighted-average interest rate of 5.6% at September 30, 2018)

 

 

320

 

 

478

 

 

 

 

290,526

 

 

268,919

 

Less current portion

 

 

54,556

 

 

61,930

 

Long-term debt, less current portion

 

$

235,970

 

$

206,989

 

 


(1)

The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.10% based on the margin of the Credit Facility as of September 30, 2018.

 

 

Scheduled maturities of long-term debt obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

 

 

 

 

Credit

 

Securitization

 

Notes

 

Capital Lease

 

 

    

Total

    

Facility(1)

    

Program(1)

    

Payable

    

Obligations(2)

 

 

 

(in thousands) 

 

Due in one year or less

 

$

63,922

 

$

2,752

 

$

1,609

 

$

59,323

 

$

238

 

Due after one year through two years

 

 

45,366

 

 

3,041

 

 

1,794

 

 

40,446

 

 

85

 

Due after two years through three years

 

 

43,085

 

 

3,030

 

 

1,789

 

 

38,259

 

 

 7

 

Due after three years through four years

 

 

149,390

 

 

72,292

 

 

45,151

 

 

31,944

 

 

 3

 

Due after four years through five years

 

 

16,257

 

 

 —

 

 

 

 

16,257

 

 

 —

 

Due after five years

 

 

1,771

 

 

 —

 

 

 —

 

 

1,771

 

 

 —

 

Total payments

 

 

319,791

 

 

81,115

 

 

50,343

 

 

188,000

 

 

333

 

Less amounts representing interest

 

 

29,265

 

 

11,115

 

 

5,343

 

 

12,794

 

 

13

 

Long-term debt

 

$

290,526

 

$

70,000

 

$

45,000

 

$

175,206

 

$

320

 

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

Schedule of assets securing notes payable or held under capital leases

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

 

    

2018

    

2017

 

 

 

(in thousands)

 

Revenue equipment

 

$

276,268

 

$

269,950

 

Land and structures (service centers)

 

 

1,794

 

 

1,794

 

Software

 

 

486

 

 

486

 

Service, office, and other equipment

 

 

5,941

 

 

100

 

Total assets securing notes payable or held under capital leases

 

 

284,489

 

 

272,330

 

Less accumulated depreciation and amortization(1)

 

 

87,868

 

 

87,691

 

Net assets securing notes payable or held under capital leases 

 

$

196,621

 

$

184,639

 

 

 


(1)

Amortization of assets under held capital leases and depreciation of assets securing notes payable are included in depreciation expense.