XML 23 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
LONG-TERM DEBT AND FINANCING ARRANGEMENTS
9 Months Ended
Sep. 30, 2017
LONG-TERM DEBT AND FINANCING ARRANGEMENTS  
LONG-TERM DEBT AND FINANCING ARRANGEMENTS

NOTE E – LONG-TERM DEBT AND FINANCING ARRANGEMENTS

 

Long-Term Debt Obligations

 

Long-term debt consisted of borrowings outstanding under the Company’s revolving credit facility and accounts receivable securitization program, both of which are further described in Financing Arrangements within this Note, and notes payable and capital lease obligations related to the financing of revenue equipment (tractors and trailers used primarily in Asset-Based segment operations), real estate, and certain other equipment as follows:

 

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

Credit Facility (interest rate of 2.7%(1) at September 30, 2017)

 

$

70,000

 

$

70,000

 

Accounts receivable securitization borrowings (interest rate of 2.1% at September 30, 2017)

 

 

45,000

 

 

35,000

 

Notes payable (weighted-average interest rate of 2.5% at September 30, 2017)

 

 

147,490

 

 

138,032

 

Capital lease obligations (weighted-average interest rate of 5.7% at September 30, 2017)

 

 

528

 

 

641

 

 

 

 

263,018

 

 

243,673

 

Less current portion

 

 

62,837

 

 

64,143

 

Long-term debt, less current portion

 

$

200,181

 

$

179,530

 

 


(1)

The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.35% based on the margin of the Credit Facility as of September 30, 2017.

 

 

Scheduled maturities of long-term debt obligations as of September 30, 2017 were as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Receivable

 

 

 

 

 

 

 

 

 

 

 

 

Credit

 

Securitization

 

Notes

 

Capital Lease

 

 

    

Total

    

Facility(1)

    

Program(1)

    

Payable

    

Obligations(2)

 

 

 

(in thousands) 

 

Due in one year or less

 

$

69,017

 

$

2,095

 

$

1,073

 

$

65,617

 

$

232

 

Due after one year through two years

 

 

42,954

 

 

2,327

 

 

1,222

 

 

39,167

 

 

238

 

Due after two years through three years

 

 

68,157

 

 

2,448

 

 

45,642

 

 

19,982

 

 

85

 

Due after three years through four years

 

 

20,346

 

 

2,529

 

 

 

 

17,809

 

 

 8

 

Due after four years through five years

 

 

83,472

 

 

71,982

 

 

 

 

11,487

 

 

 3

 

Due after five years

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

Total payments

 

 

283,946

 

 

81,381

 

 

47,937

 

 

154,062

 

 

566

 

Less amounts representing interest

 

 

20,928

 

 

11,381

 

 

2,937

 

 

6,572

 

 

38

 

Long-term debt

 

$

263,018

 

$

70,000

 

$

45,000

 

$

147,490

 

$

528

 

 


(1)

The future interest payments included in the scheduled maturities due are calculated using variable interest rates based on the LIBOR swap curve, plus the anticipated applicable margin.

(2)

Minimum payments of capital lease obligations include maximum amounts due under rental adjustment clauses contained in the capital lease agreements.

 

Assets securing notes payable or held under capital leases were included in property, plant and equipment as follows:

 

 

 

 

 

 

 

 

 

 

 

September 30

 

December 31

 

 

    

2017

    

2016

 

 

 

(in thousands)

 

Revenue equipment

 

$

281,557

 

$

220,566

 

Land and structures (service centers)

 

 

1,794

 

 

1,794

 

Software

 

 

486

 

 

 —

 

Service, office, and other equipment

 

 

39

 

 

 7

 

Total assets securing notes payable or held under capital leases

 

 

283,876

 

 

222,367

 

Less accumulated depreciation and amortization(1)

 

 

95,275

 

 

61,643

 

Net assets securing notes payable or held under capital leases 

 

$

188,601

 

$

160,724

 

 

 


(1)

Amortization of assets under capital leases and depreciation of assets securing notes payable are included in depreciation expense.

 

Financing Arrangements

 

Credit Facility

The Company has a revolving credit facility (the “Credit Facility”) under its credit agreement which was amended and restated in July 2017 (the “Second Amended and Restated Credit Agreement”) to increase the initial maximum credit amount of its Credit Facility from $150.0 million to $200.0 million, including a swing line facility and a letter of credit sub-facility providing for the issuance of letters of credit up to an aggregate amount of  $20.0 million, and to increase the additional revolving commitments or incremental term loans the Company may request under the facility from $75.0 million to $100.0 million, subject to certain additional conditions as provided in the Second Amended and Restated Credit Agreement. The maturity date of the Credit Facility was extended to July 7, 2022. Principal payments under the Credit Facility are due upon maturity; however, borrowings may be repaid, at the Company’s discretion, in whole or in part at any time, without penalty, subject to required notice periods and compliance with minimum prepayment amounts. Borrowings under the Second Amended and Restated Credit Agreement can either be, at the Company’s election: (i) at an alternate base rate (as defined in the Second Amended and Restated Credit Agreement) plus a spread; or (ii) at a Eurodollar rate (as defined in the Second Amended and Restated Credit Agreement) plus a spread. The applicable spread is dependent upon the Company’s adjusted leverage ratio (as defined in the Second Amended and Restated Credit Agreement). The Second Amended and Restated Credit Agreement contains conditions, representations and warranties, events of default, and indemnification provisions that are customary for financings of this type, including, but not limited to, a minimum interest coverage ratio, a maximum adjusted leverage ratio, and limitations on incurrence of debt, investments, liens on assets, certain sale and leaseback transactions, transactions with affiliates, mergers, consolidations, purchases and sales of assets, and certain restricted payments. The Company was in compliance with the covenants under the Second Amended and Restated Credit Agreement at September 30, 2017.

 

Interest Rate Swap

The Company has an interest rate swap agreement with a $50.0 million notional amount maturing on January 2, 2020. The Company receives floating-rate interest amounts based on one-month LIBOR in exchange for fixed-rate interest payments of 1.85% over the life of the interest rate swap agreement. The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.35% based on the margin of the Credit Facility as of September 30, 2017. The fair value of the interest rate swap of $0.2 million and $0.5 million was recorded in other long-term liabilities in the consolidated balance sheet at September 30, 2017 and December 31, 2016, respectively.

 

In June 2017, the Company entered into a forward-starting interest rate swap agreement with a $50.0 million notional amount which will start on January 2, 2020 upon maturity of the current interest rate swap agreement, and mature on June 30, 2022. The Company will receive floating-rate interest amounts based on one-month LIBOR in exchange for fixed-rate interest payments of 1.99% over the life of the interest rate swap agreement. The interest rate swap mitigates interest rate risk by effectively converting $50.0 million of borrowings under the Credit Facility from variable-rate interest to fixed-rate interest with a per annum rate of 3.49% based on the margin of the Credit Facility as of September 30, 2017. The fair value of the interest rate swap of $0.1 million was recorded in other long-term assets in the consolidated balance sheet at September 30, 2017.

 

The unrealized loss on the interest rate swap instruments was reported as a component of accumulated other comprehensive loss, net of tax, in stockholders’ equity at September 30, 2017 and December 31, 2016, and the change in the unrealized income (loss) on the interest rate swaps for the three and nine months ended September 30, 2017 and 2016 was reported in other comprehensive loss, net of tax, in the consolidated statement of comprehensive income. The interest rate swaps are subject to certain customary provisions that could allow the counterparty to request immediate payment of the fair value liability upon violation of any or all of the provisions. The Company was in compliance with all provisions of the interest rate swap agreements at September 30, 2017.

 

Accounts Receivable Securitization Program

In March 2017, the Company entered into a second amendment to extend the maturity date of its accounts receivable securitization program until April 1, 2020 and increase the amount of cash proceeds provided under the facility from $100.0 million to $125.0 million, with an accordion feature allowing the Company to request additional borrowings up to $25.0 million, subject to certain conditions. Under this program, certain subsidiaries of the Company continuously sell a designated pool of trade accounts receivables to a wholly owned subsidiary which, in turn, may borrow funds on a revolving basis. This wholly owned consolidated subsidiary is a separate bankruptcy-remote entity, and its assets would be available only to satisfy the claims related to the lender’s interest in the trade accounts receivables. Borrowings under the accounts receivable securitization program bear interest based upon LIBOR, plus a margin, and an annual facility fee. The securitization agreement contains representations and warranties, affirmative and negative covenants, and events of default that are customary for financings of this type, including a maximum adjusted leverage ratio covenant. The Company borrowed $10.0 million under the accounts receivable securitization program in second quarter 2017. As of September 30, 2017, $45.0 million was borrowed under the program. The Company was in compliance with the covenants under the accounts receivable securitization program as of September 30, 2017.

 

The accounts receivable securitization program includes a provision under which the Company may request and the letter of credit issuer may issue standby letters of credit, primarily in support of workers’ compensation and third-party casualty claims liabilities in various states in which the Company is self-insured. The outstanding standby letters of credit reduce the availability of borrowings under the program. As of September 30, 2017, standby letters of credit of $19.0 million have been issued under the program, which reduced the available borrowing capacity to $61.0 million.

 

Letter of Credit Agreements and Surety Bond Programs

As of September 30, 2017, the Company had letters of credit outstanding of $19.6 million (including $19.0 million issued under the accounts receivable securitization program). The Company has programs in place with multiple surety companies for the issuance of surety bonds in support of its self-insurance program. As of September 30, 2017, surety bonds outstanding related to the self-insurance program totaled $60.4 million.

 

Notes Payable and Capital Leases

The Company has financed the purchase of certain revenue equipment, other equipment, and software through promissory note arrangements, including $23.0 million and $61.6 million for revenue equipment and software during the three and nine months ended September 30, 2017, respectively.